Distribution

Name/Model:         Banshee BNC-12Sr
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                           Head                         Right Arm                          
1. Shoulder                        1. Life Support              1. Shoulder                        
2. Upper Arm Actuator              2. Sensors                   2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Cockpit                   3. Lower Arm Actuator              
4.ER Large Pulse Laser (C)        4. ER Small Laser (C)        4. Hand Actuator                   
5.ER Large Pulse Laser (C)        5. Sensors                   5. Endo Steel                      
6.ER Large Pulse Laser (C)        6. Life Support              6. Endo Steel                      
                                                                                                   
1. Endo Steel                                                   1. Endo Steel                      
2. Endo Steel                                                   2. Endo Steel                      
3. Endo Steel                                                   3. Endo Steel                      
4. Endo Steel                                                   4. Endo Steel                      
5. Roll Again                                                   5. Roll Again                      
6. Roll Again                                                   6. Roll Again                      
                                                                                                   
Left Torso                         Center Torso                 Right Torso                        
1. XL Engine (C)                   1. XL Engine (C)             1. XL Engine (C)                   
2. XL Engine (C)                   2. XL Engine (C)             2. XL Engine (C)                   
3.Gauss Rifle                     3. XL Engine (C)             3.ER Large Pulse Laser (C)        
4.Gauss Rifle                     4. Gyro                      4.ER Large Pulse Laser (C)        
5.Gauss Rifle                     5. Gyro                      5.ER Large Pulse Laser (C)        
6.Gauss Rifle                     6. Gyro                      6.SRM 6                           
                                                                                                 
1.Gauss Rifle                     1. Gyro                      1.SRM 6                           
2.Gauss Rifle                     2. XL Engine (C)             2. ER Medium Laser (C)             
3.Gauss Rifle                     3. XL Engine (C)             3. ER Medium Laser (C)             
4. SRM 6 (Ammo 15)                 4. XL Engine (C)             4. ER Medium Laser (C)             
5. CASE II                         5. ER Small Laser (C)        5. ER Medium Laser (C)             
6. Roll Again                      6. Endo Steel                6. Endo Steel                      
                                                                                                   
Left Leg                                                        Right Leg                          
1. Hip                                                          1. Hip                             
2. Upper Leg Actuator                                           2. Upper Leg Actuator              
3. Lower Leg Actuator                                           3. Lower Leg Actuator              
4. Foot Actuator                                                4. Foot Actuator                   
5. Gauss Rifle (Ammo 8)                                         5. Endo Steel                      
6. Gauss Rifle (Ammo 8)                                         6. Endo Steel                      

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12Sr
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,131.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,131.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 55 (Weapons) = -21                           
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       ER Large Pulse Laser (C)                                       (+)    272.000  =   592.000
       ER Large Pulse Laser (C)                                       (+)    272.000  =   864.000
       ER Medium Laser (C)                                            (+)    108.000  =   972.000
       ER Medium Laser (C)                                            (+)    108.000  = 1,080.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,134.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,188.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,228.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,268.000
       SRM 6                                    [Inefficient]         (+)     29.500  = 1,297.500
       ER Small Laser (C)                       [Inefficient]         (+)     15.500  = 1,313.000
       ER Small Laser (C)                       [Inefficient]         (+)     15.500  = 1,328.500
       SRM 6 (Ammo 15)                                                (+)      7.000  = 1,335.500
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,430.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,602.160
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,602.160

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,131.750             
  Offensive Battle Rating:                                            (+)  1,602.160  = 2,733.910
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,734

                 Cost Breakdown

Name/Model:         Banshee BNC-12Sr
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):  95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,353,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,553,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,603,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,793,666.67
  Heat Sinks (Double):              15 x 6,000                               (+)         90,000.00  =    11,883,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,919,766.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,986,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,986,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE II                           175,000                                             175,000.00                    
  ER Large Pulse Laser (C)          400,000                                  (+)        400,000.00  =       575,000.00
  ER Large Pulse Laser (C)          400,000                                  (+)        400,000.00  =       975,000.00
  ER Medium Laser (C)               80,000                                   (+)         80,000.00  =     1,055,000.00
  ER Medium Laser (C)               80,000                                   (+)         80,000.00  =     1,135,000.00
  ER Medium Laser (C)               80,000                                   (+)         80,000.00  =     1,215,000.00
  ER Medium Laser (C)               80,000                                   (+)         80,000.00  =     1,295,000.00
  ER Small Laser (C)                11,250                                   (+)         11,250.00  =     1,306,250.00
  ER Small Laser (C)                11,250                                   (+)         11,250.00  =     1,317,500.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =     1,617,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,617,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,617,500.00
  SRM 6                             80,000                                   (+)         80,000.00  =     1,697,500.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =     1,697,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,697,500.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,986,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,697,500.00  =    13,683,766.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    26,683,345.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    26,683,345.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12Sr
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 55 (Weapons) - 4 (Base)                                                      (-)       53  =      -23
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser (C)                                                                          (+)    0.500  =    0.500
     ER Small Laser (C)                                                                          (+)    0.500  =    1.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.100
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.800
     SRM 6                                                                                       (+)    0.800  =    4.600
     ER Large Pulse Laser (C)                                                                    (+)    1.050  =    5.650
     ER Large Pulse Laser (C)                                                                    (+)    1.050  =    6.700
     Gauss Rifle                                                                                 (+)    1.245  =    7.945
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  238.350
     Divided by the maximum heat output - 4                                                      (/)       53  =    4.497
     Rounded up to the nearest tenth                                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 55 (Weapons) - 4 (Base)                                                      (-)       53  =      -23
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser (C)                                                                          (+)    0.500  =    0.500
     ER Small Laser (C)                                                                          (+)    0.500  =    1.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.100
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.800
     SRM 6                                                                                       (+)    0.800  =    4.600
     ER Large Pulse Laser (C)                                                                    (+)    1.050  =    5.650
     ER Large Pulse Laser (C)                                                                    (+)    1.050  =    6.700
     Gauss Rifle                                                                                 (+)    1.500  =    8.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  246.000
     Divided by the maximum heat output - 4                                                      (/)       53  =    4.642
     Rounded up to the nearest tenth                                                                           =      4.7
     Unit receives Overheat (OV) value of 4                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =        5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Large Pulse Laser (C)                                                                    (+)    1.050  =    1.050
     ER Large Pulse Laser (C)                                                                    (+)    1.050  =    2.100
     Gauss Rifle                                                                                 (+)    1.500  =    3.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.6
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                =   19.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   21.000
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                              (+)    2.500  =   23.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   23.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   23.500
     Defensive Value                                                                             (+)   28.500  =   52.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     52