Cost Breakdown
Name/Model: Avatar AV1-OB1
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,876,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 6,897,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,946,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,946,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
LRM 10 100,000 (+) 100,000.00 = 360,000.00
LRM 10 100,000 (+) 100,000.00 = 460,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 460,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 460,000.00
LRM 15 175,000 (+) 175,000.00 = 635,000.00
LRM 15 175,000 (+) 175,000.00 = 810,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 810,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 810,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 810,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 810,000.00
Medium Laser 40,000 (+) 40,000.00 = 850,000.00
Medium Laser 40,000 (+) 40,000.00 = 890,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 890,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,946,666.67
Weapons and Equipment Cost: (+) 890,000.00 = 7,836,666.67
OmniMech Conversion Cost: (6,946,666.67 + 890,000.00) x 0.25 (+) 1,959,166.67 = 9,795,833.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,652,916.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,652,917.00
|