Cost Breakdown
Name/Model: Squirrel *J*
Technology: Clan
Tonnage: 30
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 158,000.00
Myomer (MASC): (270 x 1 x 1,000) + (30 x 2,000) (+) 330,000.00 = 488,000.00
Engine (XL): (20,000 x 270 x 30) / 75 (+) 2,160,000.00 = 2,648,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,548,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,748,000.00
Life Support: 50,000 (+) 50,000.00 = 3,798,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 3,858,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,918,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 3,931,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 3,952,800.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,952,800.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Small Laser 11,250 (+) 11,250.00 = 361,250.00
ER Small Laser 11,250 (+) 11,250.00 = 372,500.00
ER Small Laser 11,250 (+) 11,250.00 = 383,750.00
ER Small Laser 11,250 (+) 11,250.00 = 395,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 400,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 405,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 410,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 415,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 420,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 425,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 430,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 435,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 440,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 445,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 450,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 455,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 460,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 465,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 465,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 465,000.00
Supercharger 270 x 10,000 (+) 2,700,000.00 = 3,165,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,165,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,952,800.00
Weapons and Equipment Cost: (+) 3,165,000.00 = 7,117,800.00
OmniMech Conversion Cost: (3,952,800.00 + 3,165,000.00) x 0.25 (+) 1,779,450.00 = 8,897,250.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 11,566,425.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,566,425.00
|