Distribution

Name/Model:         Initiate INI-03J
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================

Left Arm                     Head                     Right Arm                    
1. Shoulder                  1. Life Support          1. Shoulder                  
2. Upper Arm Actuator        2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit               3. Lower Arm Actuator        
4. Endo Steel                4. Flamer                4. Endo Steel                
5. Roll Again                5. Sensors               5. Roll Again                
6. Roll Again                6. Life Support          6. Roll Again                
                                                                                   
1. Roll Again                                         1. Roll Again                
2. Roll Again                                         2. Roll Again                
3. Roll Again                                         3. Roll Again                
4. Roll Again                                         4. Roll Again                
5. Roll Again                                         5. Roll Again                
6. Roll Again                                         6. Roll Again                
                                                                                   
Left Torso                   Center Torso             Right Torso                  
1. LRM 5 (Ammo 24)           1. Fusion Engine         1.LRM 15                    
2. LRM 5                     2. Fusion Engine         2.LRM 15                    
3. LRM 5                     3. Fusion Engine         3.LRM 15                    
4. CASE                      4. Gyro                  4. LRM 15 (Ammo 8)           
5. ER Small Laser            5. Gyro                  5. LRM 15 (Ammo 8)           
6. ER Small Laser            6. Gyro                  6. CASE                      
                                                                                   
1. Endo Steel                1. Gyro                  1. Endo Steel                
2. Endo Steel                2. Fusion Engine         2. Endo Steel                
3. Endo Steel                3. Fusion Engine         3. Endo Steel                
4. Endo Steel                4. Fusion Engine         4. Endo Steel                
5. Endo Steel                5. ER Small Laser        5. Endo Steel                
6. Endo Steel                6. Heat Sink             6. Endo Steel                
                                                                                   
Left Leg                                              Right Leg                    
1. Hip                                                1. Hip                       
2. Upper Leg Actuator                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                 3. Lower Leg Actuator        
4. Foot Actuator                                      4. Foot Actuator             
5. Heat Sink                                          5. Heat Sink                 
6. Heat Sink                                          6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Initiate INI-03J
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 136 x 2.5 x 1              340.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 67 x 1.5 x 1 x 1    (+)    100.500  =   440.500
  Gyro (Standard):                                  40 x 0.5            (+)     20.000  =   460.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   552.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              552.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 11 (Heat Sinks) - 2 (Movement) - 18 (Weapons) = -3                              
  Offensive Equipment:                                                                             
       LRM 15                                                                  136.000             
       LRM 5                                                            (+)     45.000  =   181.000
       LRM 5                                                            (+)     45.000  =   226.000
       ER Small Laser                                                   (+)     17.000  =   243.000
       ER Small Laser                                                   (+)     17.000  =   260.000
       ER Small Laser                                                   (+)     17.000  =   277.000
       LRM 15 (Ammo 8)                                                  (+)     17.000  =   294.000
       LRM 15 (Ammo 8)                                                  (+)     17.000  =   311.000
       LRM 5 (Ammo 24)                                                  (+)      6.000  =   317.000
       Flamer                                       [Inefficient]       (+)      3.000  =   320.000
  Total 'Mech Tonnage:                                                  (+)     40.000  =   360.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   403.200
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              403.200

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     552.600             
  Offensive Battle Rating:                                              (+)    403.200  =   955.800
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  956

                 Alpha Strike Conversion

Name/Model:         Initiate INI-03J
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =         2
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            2

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =        8"
     Ground Target Movement Modifier at 8" is 1                                                                                      
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 8"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     11 (Heat Sinks)                                                                                                      =        11
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       16  =        -5
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.150  =     0.150
     LRM 5                                                                                                  (+)    0.150  =     0.300
     Flamer                                                                                                 (+)    0.200  =     0.500
     ER Small Laser                                                                                         (+)    0.300  =     0.800
     ER Small Laser                                                                                         (+)    0.300  =     1.100
     ER Small Laser                                                                                         (+)    0.300  =     1.400
     LRM 15                                                                                                 (+)    0.450  =     1.850
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       11  =    20.350
     Divided by the maximum heat output - 4                                                                 (/)       16  =     1.272
     Rounded up to the nearest tenth                                                                                      =       1.3
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     2

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     11 (Heat Sinks)                                                                                                      =        11
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       16  =        -5
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.300  =     0.300
     LRM 5                                                                                                  (+)    0.300  =     0.600
     ER Small Laser                                                                                         (+)    0.300  =     0.900
     ER Small Laser                                                                                         (+)    0.300  =     1.200
     ER Small Laser                                                                                         (+)    0.300  =     1.500
     LRM 15                                                                                                 (+)    0.900  =     2.400
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       11  =    26.400
     Divided by the maximum heat output - 4                                                                 (/)       16  =     1.650
     Rounded up to the nearest tenth                                                                                      =       1.7
     Unit receives Overheat (OV) value of 1                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    2

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     11 (Heat Sinks)                                                                                                      =        11
     2 (Movement) + 9 (Weapons) - 4 (Base)                                                                  (-)        7  =         4
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.300  =     0.300
     LRM 5                                                                                                  (+)    0.300  =     0.600
     LRM 15                                                                                                 (+)    0.900  =     1.500
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       1.5
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      136 armor points x 1                                                            136.000  =   136.000
     Armor Factor Conversion                                                                                (/)       30  =     4.533
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  5

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 40 ton BattleMech                                               =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              3

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF2
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/1/2

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                           =     8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =     9.000
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =    10.000
     Special Ability Factor      [IF2] 2 (Ability Rating)                                                   (+)    2.000  =    12.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    12.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =    13.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =    14.300
     Final DIR                   Round to nearest half point                                                              =    14.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1 (0.25 per 2")                                                                          =     1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   14.500  =    15.500
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    12.000
     Defensive Value                                                                                        (+)   15.500  =    27.500
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 28

                 Cost Breakdown

Name/Model:         Initiate INI-03J
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (136 pts) 8.5 x 10,000                               85,000.00                    
  Internal Structure (Endo Steel): 40 x 1,600 x 1                           (+)         64,000.00  =       149,000.00
  Myomer (Standard):               40 x 2,000                               (+)         80,000.00  =       229,000.00
  Engine (Fusion):                 (5,000 x 160 x 40) / 75                  (+)        426,666.67  =       655,666.67
  Gyro (Standard):                 2.0 x 300,000                            (+)        600,000.00  =     1,255,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     1,455,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     1,505,666.67
  Sensors:                         40 x 2,000                               (+)         80,000.00  =     1,585,666.67
  Heat Sinks (Single):             1 x 2,000                                (+)          2,000.00  =     1,587,666.67
  Arm Actuators:                   40 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         12,000.00  =     1,599,666.67
  Leg Actuators:                   40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     1,627,666.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   1,627,666.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             50,000                                               50,000.00                    
  CASE                             50,000                                   (+)         50,000.00  =       100,000.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       111,250.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       122,500.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       133,750.00
  Flamer                           7,500                                    (+)          7,500.00  =       141,250.00
  LRM 15                           175,000                                  (+)        175,000.00  =       316,250.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       316,250.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       316,250.00
  LRM 5                            30,000                                   (+)         30,000.00  =       346,250.00
  LRM 5                            30,000                                   (+)         30,000.00  =       376,250.00
  LRM 5 (Ammo 24) [Empty Bin]      0                                        (+)              0.00  =       376,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           376,250.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   1,627,666.67                    
  Weapons and Equipment Cost:                                               (+)        376,250.00  =     2,003,916.67
  BattleMech Cost Multiplier:      1 + (40 / 100)                           (*)              1.40  =     2,805,483.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    2,805,483.00