Distribution

Name/Model:         Shadow Beast SWB-00
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped BattleMech

============================================================================================

Left Arm                         Head                      Right Arm                        
1. Shoulder                      1. Life Support           1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                3. Lower Arm Actuator            
4. Hand Actuator                 4. Command Console        4. Hand Actuator                 
5. Endo Steel                    5. Sensors                5.Hatchet                       
6. Endo Steel                    6. Life Support           6.Hatchet                       
                                                                                           
1. Medium Pulse Laser                                      1.Hatchet                       
2. Medium Pulse Laser                                      2.Hatchet                       
3. Roll Again                                              3.Hatchet                       
4. Roll Again                                              4.Hatchet                       
5. Roll Again                                              5.Hatchet                       
6. Roll Again                                              6. Roll Again                    
                                                                                            
Left Torso                       Center Torso              Right Torso                      
1. XL Engine                     1. XL Engine              1. XL Engine                     
2. XL Engine                     2. XL Engine              2. XL Engine                     
3. XL Engine                     3. XL Engine              3. XL Engine                     
4. Endo Steel                    4. Gyro                   4. Endo Steel                    
5. Triple-Strength Myomer        5. Gyro                   5. Triple-Strength Myomer        
6. Endo Steel                    6. Gyro                   6. Supercharger                  
                                                                                            
1. Endo Steel                    1. Gyro                   1. Endo Steel                    
2. Endo Steel                    2. XL Engine              2. Endo Steel                    
3. Endo Steel                    3. XL Engine              3. Endo Steel                    
4. Endo Steel                    4. XL Engine              4. Endo Steel                    
5. Triple-Strength Myomer        5. Endo Steel             5. Triple-Strength Myomer        
6. Roll Again                    6. Roll Again             6. Roll Again                    
                                                                                            
Left Leg                                                   Right Leg                        
1. Hip                                                     1. Hip                           
2. Upper Leg Actuator                                      2. Upper Leg Actuator            
3. Lower Leg Actuator                                      3. Lower Leg Actuator            
4. Foot Actuator                                           4. Foot Actuator                 
5. Triple-Strength Myomer                                  5. Triple-Strength Myomer        
6. Roll Again                                              6. Roll Again                    

                 Battle Value Breakdown

Name/Model:         Shadow Beast SWB-00
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Hardened):                             307 x 2.5 x 2             1,535.000             
  Internal Structure (Endo Steel w/ XL Engine): 152 x 1.5 x 1 x 0.5  (+)    114.000  = 1,649.000
  Gyro (Standard):                              100 x 0.5            (+)     50.000  = 1,699.000
  Defensive Movement Factor:                    +3                   (*)       1.30  = 2,208.700
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         2,208.700

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 16 (Heat Sinks) - 2 (Movement) - 8 (Weapons) = 12                            
  Offensive Equipment:                                                                          
       Hatchet                                                               60.000             
       Medium Pulse Laser                                            (+)     48.000  =   108.000
       Medium Pulse Laser                                            (+)     48.000  =   156.000
  Total 'Mech Tonnage:                                               (+)    150.000  =   306.000
  Speed Factor:                                 9 (Run) + 0 (Jump)   (*)      1.500  =   459.000
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           459.000

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                2,208.700             
  Offensive Battle Rating:                                           (+)    459.000  = 2,667.700
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,668

                 Alpha Strike Conversion

Name/Model:         Shadow Beast SWB-00
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                     =       BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                =        4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                       =       8"
     Equipped with a Supercharger                                                                 (*)     1.25  =      10"
     Equipped with Hardened Armor                                                                 (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      8"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     16 (Heat Sinks)                                                                                            =       16
     2 (Movement) + 8 (Weapons) - 4 (Base)                                                        (-)        6  =       10
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Medium Pulse Laser                                                                           (+)    0.660  =    0.660
     Medium Pulse Laser                                                                           (+)    0.660  =    1.320
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                            =      1.4
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          2

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     16 (Heat Sinks)                                                                                            =       16
     2 (Movement) + 8 (Weapons) - 4 (Base)                                                        (-)        6  =       10
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Medium Pulse Laser                                                                           (+)    0.660  =    0.660
     Medium Pulse Laser                                                                           (+)    0.660  =    1.320
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                            =      1.4
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         2

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     16 (Heat Sinks)                                                                                            =       16
     2 (Movement) - 4 (Base)                                                                      (-)       -2  =       18
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           0

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Hardened:                      307 armor points x 2                                                  614.000  =  614.000
     Armor Factor Conversion                                                                      (/)       30  =   20.467
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      20

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 100 ton BattleMech                                        =      4.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   4

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Hardened armor                                                                          =       CR
  Unit contains no explosive components                                                                         =      ENE
  Unit is equipped with Hatchet                                                                                 =      MEL
  Unit is equipped as a mobile headquarters                                                                     =     MHQ1
  Unit is equipped with Triple-Strength Myomer                                                                  =      TSM

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                                 =    6.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                        (+)    2.000  =    8.000
     Overheat Factor             0 (Overheat)                                                     (+)    0.000  =    8.000
     Special Ability Factor      [MEL] Melee Weapon                                               (+)    0.500  =    8.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                     (+)    1.000  =    9.500
     Blanket Offensive Modifier  1 (Base)                                                         (*)    1.000  =    9.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                20 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   40.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                 (+)    4.000  =   44.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                        (*)    1.100  =   48.400
     Final DIR                   Round to nearest half point                                                    =   48.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2")                                                                =    1.000
     Special Ability Factor      [CR] Critical-Resistant                                          (+)    0.250  =    1.250
     Final DIR                   Defensive Interaction Rating                                     (+)   48.500  =   49.750
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                            =    9.500
     Defensive Value                                                                              (+)   49.750  =   59.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                       (+)    1.000  =   60.250
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      60

                 Cost Breakdown

Name/Model:         Shadow Beast SWB-00
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Hardened):                (307 pts) 38.5 x 15,000                              577,500.00                    
  Internal Structure (Endo Steel): 100 x 1,600 x 1                           (+)        160,000.00  =       737,500.00
  Myomer (Triple-Strength):        100 x 16,000                              (+)      1,600,000.00  =     2,337,500.00
  Engine (XL):                     (20,000 x 400 x 100) / 75                 (+)     10,666,666.67  =    13,004,166.67
  Gyro (Standard):                 4.0 x 300,000                             (+)      1,200,000.00  =    14,204,166.67
  Cockpit (Standard):              200,000                                   (+)        200,000.00  =    14,404,166.67
  Life Support:                    50,000                                    (+)         50,000.00  =    14,454,166.67
  Sensors:                         100 x 2,000                               (+)        200,000.00  =    14,654,166.67
  Heat Sinks (Single):             6 x 2,000                                 (+)         12,000.00  =    14,666,166.67
  Arm Actuators:                   100 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         46,000.00  =    14,712,166.67
  Leg Actuators:                   100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =    14,782,166.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   14,782,166.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  Command Console                  500,000                                              500,000.00                    
  Hatchet                          7 x 5,000                                 (+)         35,000.00  =       535,000.00
  Medium Pulse Laser               60,000                                    (+)         60,000.00  =       595,000.00
  Medium Pulse Laser               60,000                                    (+)         60,000.00  =       655,000.00
  Supercharger                     400 x 10,000                              (+)      4,000,000.00  =     4,655,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          4,655,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   14,782,166.67                    
  Weapons and Equipment Cost:                                                (+)      4,655,000.00  =    19,437,166.67
  BattleMech Cost Multiplier:      1 + (100 / 100)                           (*)              2.00  =    38,874,333.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    38,874,333.00