|                  Cost Breakdown
Name/Model:         Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config D
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Endo Steel):    65 x 1,600 x 1                           (+)        104,000.00  =       314,000.00
  Myomer (Standard):                  65 x 2,000                               (+)        130,000.00  =       444,000.00
  Engine (XL):                        (20,000 x 325 x 65) / 75                 (+)      5,633,333.33  =     6,077,333.33
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     7,277,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     7,477,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =     7,527,333.33
  Sensors:                            65 x 2,000                               (+)        130,000.00  =     7,657,333.33
  Heat Sinks (Double):                12 x 6,000                               (+)         72,000.00  =     7,729,333.33
  Arm Actuators:                      65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     7,742,333.33
  Leg Actuators:                      65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,787,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      7,787,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  CASE II                             175,000                                  (+)        175,000.00  =       350,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       550,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       750,000.00
  Jump Jets                           65 x (5 x 5) x 200                       (+)        325,000.00  =     1,075,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =     1,135,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =     1,195,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =     1,255,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =     1,315,000.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,435,000.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,555,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,555,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,555,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,555,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      7,787,833.33                    
  Weapons and Equipment Cost:                                                  (+)      1,555,000.00  =     9,342,833.33
  OmniMech Conversion Cost:           (7,787,833.33 + 1,555,000.00) x 0.25     (+)      2,335,708.33  =    11,678,541.67
  BattleMech Cost Multiplier:         1 + (65 / 100)                           (*)              1.65  =    19,269,593.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      19,269,594.00
 |