Distribution

Name/Model:         Banshee BNC-3E-PF
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                     Head                    Right Arm                                
1. Shoulder                  1. Life Support         1. Shoulder                              
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator                    
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator                    
4. Hand Actuator             4. Small Laser          4. Hand Actuator                         
5. Heat Sink                 5. Sensors              5.PPC                                   
6. Heat Sink                 6. Life Support         6.PPC                                   
                                                                                             
1. Roll Again                                        1.PPC                                   
2. Roll Again                                        2. Heat Sink                             
3. Roll Again                                        3. Roll Again                            
4. Roll Again                                        4. Roll Again                            
5. Roll Again                                        5. Roll Again                            
6. Roll Again                                        6. Roll Again                            
                                                                                              
Left Torso                   Center Torso            Right Torso                              
1.SRM 6                     1. Fusion Engine        1.LB 10-X AC                            
2.SRM 6                     2. Fusion Engine        2.LB 10-X AC                            
3.PPC                       3. Fusion Engine        3.LB 10-X AC                            
4.PPC                       4. Gyro                 4.LB 10-X AC                            
5.PPC                       5. Gyro                 5.LB 10-X AC                            
6. SRM 6 (Ammo 15)           6. Gyro                 6.LB 10-X AC                            
                                                                                              
1. Heat Sink                 1. Gyro                 1. LB 10-X AC (Ammo 10)                  
2. Heat Sink                 2. Fusion Engine        2. LB 10-X AC (Ammo 10) [Cluster]        
3. Heat Sink                 3. Fusion Engine        3. Heat Sink                             
4. Roll Again                4. Fusion Engine        4. Heat Sink                             
5. Roll Again                5. Heat Sink            5. Heat Sink                             
6. Roll Again                6. Heat Sink            6. Roll Again                            
                                                                                              
Left Leg                                             Right Leg                                
1. Hip                                               1. Hip                                   
2. Upper Leg Actuator                                2. Upper Leg Actuator                    
3. Lower Leg Actuator                                3. Lower Leg Actuator                    
4. Foot Actuator                                     4. Foot Actuator                         
5. Heat Sink                                         5. Heat Sink                             
6. Heat Sink                                         6. Heat Sink                             

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3E-PF
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               248 x 2.5 x 1              620.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   837.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   885.000
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   840.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,008.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,008.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 3                             
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       PPC                                                            (+)    176.000  =   352.000
       LB 10-X AC                                                     (+)    148.000  =   500.000
       SRM 6                                                          (+)     59.000  =   559.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   578.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   597.000
       Small Laser                                                    (+)      9.000  =   606.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   613.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   708.000
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   708.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            708.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,008.000             
  Offensive Battle Rating:                                            (+)    708.000  = 1,716.000
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,716

                 Cost Breakdown

Name/Model:         Banshee BNC-3E-PF
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (248 pts) 15.5 x 10,000                             155,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       193,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       383,000.00
  Engine (Fusion):                            (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,188,000.00
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     3,088,000.00
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     3,288,000.00
  Life Support:                               50,000                                   (+)         50,000.00  =     3,338,000.00
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =     3,528,000.00
  Heat Sinks (Single):                        16 x 2,000                               (+)         32,000.00  =     3,560,000.00
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     3,603,700.00
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,670,200.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              3,670,200.00

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  LB 10-X AC                                  400,000                                             400,000.00                    
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       400,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       400,000.00
  PPC                                         200,000                                  (+)        200,000.00  =       600,000.00
  PPC                                         200,000                                  (+)        200,000.00  =       800,000.00
  Small Laser                                 11,250                                   (+)         11,250.00  =       811,250.00
  SRM 6                                       80,000                                   (+)         80,000.00  =       891,250.00
  SRM 6 (Ammo 15) [Empty Bin]                 0                                        (+)              0.00  =       891,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      891,250.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              3,670,200.00                    
  Weapons and Equipment Cost:                                                          (+)        891,250.00  =     4,561,450.00
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =     8,894,827.50
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               8,894,828.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3E-PF
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =        6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     26 (Heat Sinks)                                                                                           =        26
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =         1
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Small Laser                                                                                 (+)    0.300  =     0.300
     LB 10-X AC                                                                                  (+)    0.630  =     0.930
     PPC                                                                                         (+)    0.750  =     1.680
     PPC                                                                                         (+)    0.750  =     2.430
     SRM 6                                                                                       (+)    0.800  =     3.230
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.3
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          4

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     26 (Heat Sinks)                                                                                           =        26
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =         1
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     SRM 6                                                                                       (+)    0.800  =     1.430
     PPC                                                                                         (+)    1.000  =     2.430
     PPC                                                                                         (+)    1.000  =     3.430
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.5
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     26 (Heat Sinks)                                                                                           =        26
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                      (-)       20  =         6
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     PPC                                                                                         (+)    1.000  =     1.630
     PPC                                                                                         (+)    1.000  =     2.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       2.7
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           3

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      248 armor points x 1                                                 248.000  =   248.000
     Armor Factor Conversion                                                                     (/)       30  =     8.267
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       8

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =       8.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   8

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =    15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    17.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    17.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    17.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =    16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =    24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =    26.400
     Final DIR                   Round to nearest half point                                                   =    26.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                            =     0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =    27.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    17.000
     Defensive Value                                                                             (+)   27.250  =    44.250
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      44