Cost Breakdown
Name/Model: Phoenix Hawk II PHX2-LAM-TS1
Technology: Inner Sphere
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 117,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 227,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,033,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,933,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,133,666.67
Life Support: 50,000 (+) 50,000.00 = 2,183,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,293,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,353,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,378,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,417,466.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,417,466.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 480,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 560,000.00
Improved Jump Jets 55 x (6 x 6) x 500 (+) 990,000.00 = 1,550,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,550,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,417,466.67
Weapons and Equipment Cost: (+) 1,550,000.00 = 3,967,466.67
LAM Conversion Cost: (2,417,466.67 + 1,550,000.00) x 0.75 (+) 2,975,600.00 = 6,943,066.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,761,753.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,761,753.00
|