Cost Breakdown
Name/Model: Spitting Cobra G
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (239 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 7,364,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,564,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,764,666.67
Life Support: 50,000 (+) 50,000.00 = 8,814,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 8,974,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,046,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 9,062,666.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 9,118,666.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,118,666.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE 5 x 50,000 (+) 250,000.00 = 270,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 350,000.00
ER Small Laser 11,250 (+) 11,250.00 = 361,250.00
ER Small Laser 11,250 (+) 11,250.00 = 372,500.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 872,500.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,447,500.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,522,500.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,522,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,522,500.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,118,666.67
Weapons and Equipment Cost: (+) 1,522,500.00 = 10,641,166.67
OmniMech Conversion Cost: (9,118,666.67 + 1,522,500.00) x 0.25 (+) 2,660,291.67 = 13,301,458.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 23,942,625.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,942,625.00
|