Cost Breakdown
Name/Model:         Warlock (Kitsune) I
Technology:         Clan
Tonnage:            50
Configuration:      Quad OmniMech
===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                      (128 pts) 8.0 x 10,000                               80,000.00                    
  Internal Structure (Endo Steel):       50 x 1,600 x 1                           (+)         80,000.00  =       160,000.00
  Myomer (MASC):                         (300 x 2 x 1,000) + (50 x 2,000)         (+)        700,000.00  =       860,000.00
  Engine (XL):                           (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,860,000.00
  Gyro (Standard):                       3.0 x 300,000                            (+)        900,000.00  =     5,760,000.00
  Cockpit (Standard):                    200,000                                  (+)        200,000.00  =     5,960,000.00
  Life Support:                          50,000                                   (+)         50,000.00  =     6,010,000.00
  Sensors:                               50 x 2,000                               (+)        100,000.00  =     6,110,000.00
  Heat Sinks (Double):                   10 x 6,000                               (+)         60,000.00  =     6,170,000.00
  Leg Actuators:                         50 x ((150 x 4) + (80 x 4) + (120 x 4))  (+)         70,000.00  =     6,240,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         6,240,000.00
===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
  CASE                                   2 x 50,000                                          100,000.00                    
  ECM Suite                              200,000                                  (+)        200,000.00  =       300,000.00
  ER Medium Laser                        80,000                                   (+)         80,000.00  =       380,000.00
  ER Medium Laser                        80,000                                   (+)         80,000.00  =       460,000.00
  Heavy Flamer                           11,250                                   (+)         11,250.00  =       471,250.00
  Heavy Flamer                           11,250                                   (+)         11,250.00  =       482,500.00
  Heavy Flamer (Ammo 10) [Empty Bin]     0                                        (+)              0.00  =       482,500.00
  Heavy Flamer (Ammo 10) [Empty Bin]     0                                        (+)              0.00  =       482,500.00
  Heavy Small Laser                      20,000                                   (+)         20,000.00  =       502,500.00
  Jump Jets                              50 x (4 x 4) x 200                       (+)        160,000.00  =       662,500.00
  SRM 6                                  80,000                                   (+)         80,000.00  =       742,500.00
  SRM 6 (Ammo 15) [Inferno] [Empty Bin]  0                                        (+)              0.00  =       742,500.00
  SRM 6 (Ammo 15) [Inferno] [Empty Bin]  0                                        (+)              0.00  =       742,500.00
  Ultra AC/5                             200,000                                  (+)        200,000.00  =       942,500.00
  Ultra AC/5 (Ammo 20) [Empty Bin]       0                                        (+)              0.00  =       942,500.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                 942,500.00
===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         6,240,000.00                    
  Weapons and Equipment Cost:                                                     (+)        942,500.00  =     7,182,500.00
  OmniMech Conversion Cost:              (6,240,000.00 + 942,500.00) x 0.25       (+)      1,795,625.00  =     8,978,125.00
  BattleMech Cost Multiplier:            1 + (50 / 100)                           (*)              1.50  =    13,467,187.50
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         13,467,188.00
 
		 |