|                  Cost Breakdown
Name/Model:         Warlock (Kitsune) A
Technology:         Clan
Tonnage:            50
Configuration:      Quad OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (128 pts) 8.0 x 10,000                               80,000.00                    
  Internal Structure (Endo Steel):  50 x 1,600 x 1                           (+)         80,000.00  =       160,000.00
  Myomer (MASC):                    (300 x 2 x 1,000) + (50 x 2,000)         (+)        700,000.00  =       860,000.00
  Engine (XL):                      (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,860,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     5,760,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     5,960,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     6,010,000.00
  Sensors:                          50 x 2,000                               (+)        100,000.00  =     6,110,000.00
  Heat Sinks (Double):              10 x 6,000                               (+)         60,000.00  =     6,170,000.00
  Leg Actuators:                    50 x ((150 x 4) + (80 x 4) + (120 x 4))  (+)         70,000.00  =     6,240,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    6,240,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  ATM 9                             225,000                                             225,000.00                    
  ATM 9 (Ammo 7) [Empty Bin]        0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [ER] [Empty Bin]   0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [HE] [Empty Bin]   0                                        (+)              0.00  =       225,000.00
  CASE                              2 x 50,000                               (+)        100,000.00  =       325,000.00
  ECM Suite                         200,000                                  (+)        200,000.00  =       525,000.00
  Heavy Medium Laser                100,000                                  (+)        100,000.00  =       625,000.00
  Heavy Medium Laser                100,000                                  (+)        100,000.00  =       725,000.00
  Jump Jets                         50 x (4 x 4) x 200                       (+)        160,000.00  =       885,000.00
  Ultra AC/5                        200,000                                  (+)        200,000.00  =     1,085,000.00
  Ultra AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,085,000.00
  Ultra AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,085,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,085,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    6,240,000.00                    
  Weapons and Equipment Cost:                                                (+)      1,085,000.00  =     7,325,000.00
  OmniMech Conversion Cost:         (6,240,000.00 + 1,085,000.00) x 0.25     (+)      1,831,250.00  =     9,156,250.00
  BattleMech Cost Multiplier:       1 + (50 / 100)                           (*)              1.50  =    13,734,375.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    13,734,375.00
 |