|                  Cost Breakdown
Name/Model:         Warlock (Kitsune) PRIME
Technology:         Clan
Tonnage:            50
Configuration:      Quad OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (128 pts) 8.0 x 10,000                               80,000.00                    
  Internal Structure (Endo Steel):           50 x 1,600 x 1                           (+)         80,000.00  =       160,000.00
  Myomer (MASC):                             (300 x 2 x 1,000) + (50 x 2,000)         (+)        700,000.00  =       860,000.00
  Engine (XL):                               (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,860,000.00
  Gyro (Standard):                           3.0 x 300,000                            (+)        900,000.00  =     5,760,000.00
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     5,960,000.00
  Life Support:                              50,000                                   (+)         50,000.00  =     6,010,000.00
  Sensors:                                   50 x 2,000                               (+)        100,000.00  =     6,110,000.00
  Heat Sinks (Double):                       10 x 6,000                               (+)         60,000.00  =     6,170,000.00
  Leg Actuators:                             50 x ((150 x 4) + (80 x 4) + (120 x 4))  (+)         70,000.00  =     6,240,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             6,240,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  CASE                                       2 x 50,000                                          100,000.00                    
  ECM Suite                                  200,000                                  (+)        200,000.00  =       300,000.00
  ER Medium Laser                            80,000                                   (+)         80,000.00  =       380,000.00
  ER Micro Laser                             10,000                                   (+)         10,000.00  =       390,000.00
  ER Micro Laser                             10,000                                   (+)         10,000.00  =       400,000.00
  ER PPC                                     300,000                                  (+)        300,000.00  =       700,000.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       711,250.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       722,500.00
  Jump Jets                                  50 x (4 x 4) x 200                       (+)        160,000.00  =       882,500.00
  LRM 10 (Ammo 12) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       882,500.00
  LRM 10 w/ Artemis IV FCS                   100,000 + 100,000                        (+)        200,000.00  =     1,082,500.00
  Ultra AC/2                                 120,000                                  (+)        120,000.00  =     1,202,500.00
  Ultra AC/2 (Ammo 45) [Empty Bin]           0                                        (+)              0.00  =     1,202,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,202,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             6,240,000.00                    
  Weapons and Equipment Cost:                                                         (+)      1,202,500.00  =     7,442,500.00
  OmniMech Conversion Cost:                  (6,240,000.00 + 1,202,500.00) x 0.25     (+)      1,860,625.00  =     9,303,125.00
  BattleMech Cost Multiplier:                1 + (50 / 100)                           (*)              1.50  =    13,954,687.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             13,954,688.00
 |