Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) Prime Mod 1
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 9,712,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,734,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,787,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,787,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 680,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 760,000.00
LRM 20 250,000 (+) 250,000.00 = 1,010,000.00
LRM 20 250,000 (+) 250,000.00 = 1,260,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,260,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,260,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,265,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,270,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,270,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,270,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,330,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,330,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,787,000.00
Weapons and Equipment Cost: (+) 1,330,000.00 = 11,117,000.00
OmniMech Conversion Cost: (9,787,000.00 + 1,330,000.00) x 0.25 (+) 2,779,250.00 = 13,896,250.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,318,437.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,318,438.00
|