Cost Breakdown
Name/Model: watefuk WTF-69
Technology: Inner Sphere
Tonnage: 45
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (153 pts) 10.0 x 10,000 100,000.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 118,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 208,000.00
Engine (Fusion): (5,000 x 270 x 45) / 75 (+) 810,000.00 = 1,018,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,918,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,118,000.00
Life Support: 50,000 (+) 50,000.00 = 2,168,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 2,258,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,318,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 13,500.00 = 2,331,500.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 2,363,000.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,363,000.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Jump Jets 45 x (3 x 3) x 200 81,000.00
Medium Laser 40,000 (+) 40,000.00 = 121,000.00
Medium Laser 40,000 (+) 40,000.00 = 161,000.00
Medium Laser 40,000 (+) 40,000.00 = 201,000.00
Small Laser 11,250 (+) 11,250.00 = 212,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 212,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,363,000.00
Weapons and Equipment Cost: (+) 212,250.00 = 2,575,250.00
LAM Conversion Cost: (2,363,000.00 + 212,250.00) x 0.75 (+) 1,931,437.50 = 4,506,687.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 6,534,696.88
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,534,697.00
|