Cost Breakdown
Name/Model:         Trooper TP-1R
Technology:         Inner Sphere (Primitive)
Tonnage:            20
Configuration:      Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Primitive):                  (32 pts) 3.0 x 5,000                                 15,000.00                    
  Internal Structure (Primitive):     20 x 400 x 1                             (+)          8,000.00  =        23,000.00
  Myomer (Primitive):                 20 x 1,000                               (+)         20,000.00  =        43,000.00
  Engine (Primitive Fusion):          (5,000 x 145 x 20) / 75                  (+)        193,333.33  =       236,333.33
  Gyro (Primitive):                   2.0 x 300,000                            (+)        600,000.00  =       836,333.33
  Cockpit (Primitive):                200,000                                  (+)        200,000.00  =     1,036,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =     1,086,333.33
  Sensors:                            20 x 2,000                               (+)         40,000.00  =     1,126,333.33
  Arm Actuators:                      20 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)          4,000.00  =     1,130,333.33
  Leg Actuators:                      20 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         14,000.00  =     1,144,333.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      1,144,333.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Flamer                              7,500                                                 7,500.00                    
  Machine Gun                         5,000                                    (+)          5,000.00  =        12,500.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =        12,500.00
  Small Laser                         11,250                                   (+)         11,250.00  =        23,750.00
  Small Laser                         11,250                                   (+)         11,250.00  =        35,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               35,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      1,144,333.33                    
  Weapons and Equipment Cost:                                                  (+)         35,000.00  =     1,179,333.33
  BattleMech Cost Multiplier:         1 + (20 / 100)                           (*)              1.20  =     1,415,200.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       1,415,200.00
 
		 |