Cost Breakdown
Name/Model: Panther PNT-14C
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (119 pts) 8.5 x 35,000 297,500.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 353,500.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 423,500.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 2,056,833.33
Gyro (Compact): 3.0 x 400,000 (+) 1,200,000.00 = 3,256,833.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,456,833.33
Life Support: 50,000 (+) 50,000.00 = 3,506,833.33
Sensors: 35 x 2,000 (+) 70,000.00 = 3,576,833.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,636,833.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 3,652,933.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 3,677,433.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,677,433.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE II (C) 175,000 (+) 175,000.00 = 425,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 625,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 925,000.00
Jump Jets 35 x (5 x 5) x 200 (+) 175,000.00 = 1,100,000.00
Laser Anti-Missile System (C) 225,000 (+) 225,000.00 = 1,325,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,415,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,415,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,415,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,677,433.33
Weapons and Equipment Cost: (+) 1,415,000.00 = 5,092,433.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 6,874,785.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,874,785.00
|