Cost Breakdown
Name/Model: Avatar AV1-0X
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 6,900,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,914,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,963,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,963,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE 50,000 (+) 50,000.00 = 300,000.00
CASE 50,000 (+) 50,000.00 = 350,000.00
Heavy PPC 250,000 (+) 250,000.00 = 600,000.00
Heavy PPC 250,000 (+) 250,000.00 = 850,000.00
Medium Laser 40,000 (+) 40,000.00 = 890,000.00
Medium Laser 40,000 (+) 40,000.00 = 930,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,730,000.00
Targeting Computer 6 x 10,000 (+) 60,000.00 = 3,790,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,790,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,963,666.67
Weapons and Equipment Cost: (+) 3,790,000.00 = 10,753,666.67
OmniMech Conversion Cost: (6,963,666.67 + 3,790,000.00) x 0.25 (+) 2,688,416.67 = 13,442,083.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 22,851,541.67
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,851,542.00
|