Cost Breakdown
Name/Model:         Mad Cat (Timber Wolf) Ap
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                    (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel):          75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):                        75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (XL):                              (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     8,010,000.00
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =     9,210,000.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     9,410,000.00
  Life Support:                             50,000                                   (+)         50,000.00  =     9,460,000.00
  Sensors:                                  75 x 2,000                               (+)        150,000.00  =     9,610,000.00
  Heat Sinks (Double):                      18 x 6,000                               (+)        108,000.00  =     9,718,000.00
  Arm Actuators:                            75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     9,733,000.00
  Leg Actuators:                            75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     9,785,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            9,785,500.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE                                      2 x 50,000                                          100,000.00                    
  ECM Suite                                 200,000                                  (+)        200,000.00  =       300,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       500,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       700,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       780,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       860,000.00
  Flamer                                    7,500                                    (+)          7,500.00  =       867,500.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       867,500.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       867,500.00
  LRM 15 w/ Artemis IV FCS                  175,000 + 100,000                        (+)        275,000.00  =     1,142,500.00
  LRM 15 w/ Artemis IV FCS                  175,000 + 100,000                        (+)        275,000.00  =     1,417,500.00
  Targeting Computer                        2 x 10,000                               (+)         20,000.00  =     1,437,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,437,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            9,785,500.00                    
  Weapons and Equipment Cost:                                                        (+)      1,437,500.00  =    11,223,000.00
  OmniMech Conversion Cost:                 (9,785,500.00 + 1,437,500.00) x 0.25     (+)      2,805,750.00  =    14,028,750.00
  BattleMech Cost Multiplier:               1 + (75 / 100)                           (*)              1.75  =    24,550,312.50
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            24,550,313.00
 
		 |