|                  Cost Breakdown
Name/Model:         Malak (Verbum dei) C-MK-O
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):     (101 pts) 6.0 x 15,000                               90,000.00                    
  Internal Structure (Endo Steel): 30 x 1,600 x 1                           (+)         48,000.00  =       138,000.00
  Myomer (Standard):               30 x 2,000                               (+)         60,000.00  =       198,000.00
  Engine (Light Fusion):           (15,000 x 210 x 30) / 75                 (+)      1,260,000.00  =     1,458,000.00
  Gyro (XL):                       1.5 x 750,000                            (+)      1,125,000.00  =     2,583,000.00
  Cockpit (Small):                 175,000                                  (+)        175,000.00  =     2,758,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     2,808,000.00
  Sensors:                         30 x 2,000                               (+)         60,000.00  =     2,868,000.00
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     2,928,000.00
  Arm Actuators:                   30 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)          6,000.00  =     2,934,000.00
  Leg Actuators:                   30 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         21,000.00  =     2,955,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   2,955,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe              200,000                                             200,000.00                    
  ER Small Laser                   11,250                                   (+)         11,250.00  =       211,250.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       222,500.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       233,750.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       245,000.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       256,250.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       267,500.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       278,750.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       290,000.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       301,250.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       312,500.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       323,750.00
  Guardian ECM Suite               200,000                                  (+)        200,000.00  =       523,750.00
  Improved C3 Computer             750,000                                  (+)        750,000.00  =     1,273,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,273,750.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   2,955,000.00                    
  Weapons and Equipment Cost:                                               (+)      1,273,750.00  =     4,228,750.00
  OmniMech Conversion Cost:        (2,955,000.00 + 1,273,750.00) x 0.25     (+)      1,057,187.50  =     5,285,937.50
  BattleMech Cost Multiplier:      1 + (30 / 100)                           (*)              1.30  =     6,871,718.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    6,871,719.00
 |