Cost Breakdown
Name/Model: Dragon Turtle DT-12
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Tracked Combat Vehicle
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (232 pts) 13.0 x 20,000 260,000.00
Internal Structure (Standard) 10.0 x 10,000 (+) 100,000.00 = 360,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 410,000.00
Engine (Fusion) (5,000 x 200 x 100) / 75 (+) 1,333,333.33 = 1,743,333.33
Turret 3 x 5,000 (+) 15,000.00 = 1,758,333.33
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost 1,758,333.33
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 750,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 1,450,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 2,150,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 2,850,000.00
Vehicular Jump Jets 100 x (2 x 2) x 200 (+) 80,000.00 = 2,930,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,930,000.00
====================================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost 1,758,333.33
Weapons and Equipment Cost (+) 2,930,000.00 = 4,688,333.33
Combat Vehicle Cost Multiplier 1 + (100 / 100) (*) 2 = 9,376,666.67
--------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 9,376,667.00
|