|                  Cost Breakdown
Name/Model:         Cauldron-Born (Ebon Jaguar) "Shin Kicker"
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):             (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):   65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                 65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                       (20,000 x 325 x 65) / 75                 (+)      5,633,333.33  =     6,057,333.33
  Gyro (Standard):                   4.0 x 300,000                            (+)      1,200,000.00  =     7,257,333.33
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     7,457,333.33
  Life Support:                      50,000                                   (+)         50,000.00  =     7,507,333.33
  Sensors:                           65 x 2,000                               (+)        130,000.00  =     7,637,333.33
  Heat Sinks (Double):               13 x 6,000                               (+)         78,000.00  =     7,715,333.33
  Arm Actuators:                     65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     7,728,333.33
  Leg Actuators:                     65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,773,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     7,773,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               2 x 50,000                                          100,000.00                    
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       180,000.00
  SRM 6                              80,000                                   (+)         80,000.00  =       260,000.00
  SRM 6                              80,000                                   (+)         80,000.00  =       340,000.00
  SRM 6 (Ammo 15) [Empty Bin]        0                                        (+)              0.00  =       340,000.00
  SRM 6 (Ammo 15) [Empty Bin]        0                                        (+)              0.00  =       340,000.00
  Ultra AC/10                        320,000                                  (+)        320,000.00  =       660,000.00
  Ultra AC/10                        320,000                                  (+)        320,000.00  =       980,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       980,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       980,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       980,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       980,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             980,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     7,773,833.33                    
  Weapons and Equipment Cost:                                                 (+)        980,000.00  =     8,753,833.33
  OmniMech Conversion Cost:          (7,773,833.33 + 980,000.00) x 0.25       (+)      2,188,458.33  =    10,942,291.67
  BattleMech Cost Multiplier:        1 + (65 / 100)                           (*)              1.65  =    18,054,781.25
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     18,054,781.00
 |