|                  Cost Breakdown
Name/Model:         Black Wolf BKW-03
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard):              100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Standard):                          100 x 2,000                               (+)        200,000.00  =       435,000.00
  Engine (XL):                                (20,000 x 300 x 100) / 75                 (+)      8,000,000.00  =     8,435,000.00
  Gyro (Standard):                            3.0 x 300,000                             (+)        900,000.00  =     9,335,000.00
  Cockpit (Standard):                         200,000                                   (+)        200,000.00  =     9,535,000.00
  Life Support:                               50,000                                    (+)         50,000.00  =     9,585,000.00
  Sensors:                                    100 x 2,000                               (+)        200,000.00  =     9,785,000.00
  Heat Sinks (Double):                        14 x 6,000                                (+)         84,000.00  =     9,869,000.00
  Arm Actuators:                              100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,889,000.00
  Leg Actuators:                              100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =     9,959,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                               9,959,000.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                         100,000                                              100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]   0                                         (+)              0.00  =       100,000.00
  Beagle Active Probe                         200,000                                   (+)        200,000.00  =       300,000.00
  CASE                                        50,000                                    (+)         50,000.00  =       350,000.00
  Gauss Rifle                                 300,000                                   (+)        300,000.00  =       650,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]            0                                         (+)              0.00  =       650,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]            0                                         (+)              0.00  =       650,000.00
  Guardian ECM Suite                          200,000                                   (+)        200,000.00  =       850,000.00
  LB 10-X AC                                  400,000                                   (+)        400,000.00  =     1,250,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                         (+)              0.00  =     1,250,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                         (+)              0.00  =     1,250,000.00
  Medium Laser                                40,000                                    (+)         40,000.00  =     1,290,000.00
  Medium Laser                                40,000                                    (+)         40,000.00  =     1,330,000.00
  Medium Laser                                40,000                                    (+)         40,000.00  =     1,370,000.00
  Medium Laser                                40,000                                    (+)         40,000.00  =     1,410,000.00
  Medium Pulse Laser                          60,000                                    (+)         60,000.00  =     1,470,000.00
  Medium Pulse Laser                          60,000                                    (+)         60,000.00  =     1,530,000.00
  Medium Pulse Laser                          60,000                                    (+)         60,000.00  =     1,590,000.00
  Small Laser                                 11,250                                    (+)         11,250.00  =     1,601,250.00
  Small Laser                                 11,250                                    (+)         11,250.00  =     1,612,500.00
  SRM 6 (Ammo 15) [Artemis IV] [Empty Bin]    0                                         (+)              0.00  =     1,612,500.00
  SRM 6 w/ Artemis IV FCS                     80,000 + 100,000                          (+)        180,000.00  =     1,792,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     1,792,500.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                               9,959,000.00                    
  Weapons and Equipment Cost:                                                           (+)      1,792,500.00  =    11,751,500.00
  BattleMech Cost Multiplier:                 1 + (100 / 100)                           (*)              2.00  =    23,503,000.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               23,503,000.00
 |