Distribution

Name/Model:         (Refit) Helios HEL-3D/C/4A
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3.ER Large Laser            3. Cockpit              3.ER Large Laser            
4.ER Large Laser            4. C3 Slave             4.ER Large Laser            
5.Double Heat Sink          5. Sensors              5.Double Heat Sink          
6.Double Heat Sink          6. Life Support         6.Double Heat Sink          
                                                                                
1.Double Heat Sink                                  1.Double Heat Sink          
2. Ferro-Fibrous                                     2. Ferro-Fibrous             
3. Ferro-Fibrous                                     3. Ferro-Fibrous             
4. Ferro-Fibrous                                     4. Endo Steel                
5. Endo Steel                                        5. Endo Steel                
6. Endo Steel                                        6. Endo Steel                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1.MRM 10                    1. Fusion Engine        1.MRM 10                    
2.MRM 10                    2. Fusion Engine        2.MRM 10                    
3. MRM Apollo FCS            3. Fusion Engine        3. MRM Apollo FCS            
4. MRM 10 (Ammo 24)          4. Compact Gyro         4. MRM 10 (Ammo 24)          
5. CASE                      5. Compact Gyro         5. CASE                      
6. Ferro-Fibrous             6. Fusion Engine        6. Ferro-Fibrous             
                                                                                  
1. Ferro-Fibrous             1. Fusion Engine        1. Ferro-Fibrous             
2. Ferro-Fibrous             2. Fusion Engine        2. Endo Steel                
3. Endo Steel                3. Jump Jet             3. Endo Steel                
4. Endo Steel                4. Jump Jet             4. Endo Steel                
5. Endo Steel                5. Jump Jet             5. Endo Steel                
6. Endo Steel                6. Jump Jet             6. Endo Steel                
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Ferro-Fibrous                                     5. Ferro-Fibrous             
6. Ferro-Fibrous                                     6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         (Refit) Helios HEL-3D/C/4A
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            197 x 2.5 x 1              492.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 99 x 1.5 x 1 x 1    (+)    148.500  =   641.000
  Gyro (Compact):                                   60 x 0.5            (+)     30.000  =   671.000
  Defensive Movement Factor:                        +2                  (*)       1.20  =   805.200
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              805.200

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 22 (Heat Sinks) - 4 (Movement) - 32 (Weapons) = -8                              
  Offensive Equipment:                                                                             
       ER Large Laser                                                          163.000             
       ER Large Laser                                                   (+)    163.000  =   326.000
       MRM 10 w/ Apollo FCS                         [Inefficient]       (+)     32.200  =   358.200
       MRM 10 w/ Apollo FCS                         [Inefficient]       (+)     32.200  =   390.400
       MRM 10 (Ammo 24)                                                 (+)      7.000  =   397.400
       MRM 10 (Ammo 24)                                                 (+)      7.000  =   404.400
  Total 'Mech Tonnage:                                                  (+)     60.000  =   464.400
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   636.228
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              636.228

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     805.200             
  Offensive Battle Rating:                                              (+)    636.228  = 1,441.428
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,441

                 Alpha Strike Conversion

Name/Model:         (Refit) Helios HEL-3D/C/4A
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
                                                                                                                   
  Jumping Movement:              4 (Jump)                                                                =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              8"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        4
     ER Large Laser                                                                        (+)       12  =       16
     ER Large Laser                                                                        (+)       12  =       28
     MRM 10 w/ Apollo FCS                                                                  (+)        4  =       32
     MRM 10 w/ Apollo FCS                                                                  (+)        4  =       36
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       32  =      -10
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -10

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     MRM 10 w/ Apollo FCS                                                                  (+)    0.600  =    0.600
     MRM 10 w/ Apollo FCS                                                                  (+)    0.600  =    1.200
     ER Large Laser                                                                        (+)    0.800  =    2.000
     ER Large Laser                                                                        (+)    0.800  =    2.800
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   61.600
     Divided by the maximum heat output - 4                                                (/)       32  =    1.925
     Rounded up to the nearest tenth                                                                     =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   2

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     MRM 10 w/ Apollo FCS                                                                  (+)    0.600  =    0.600
     MRM 10 w/ Apollo FCS                                                                  (+)    0.600  =    1.200
     ER Large Laser                                                                        (+)    0.800  =    2.000
     ER Large Laser                                                                        (+)    0.800  =    2.800
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   61.600
     Divided by the maximum heat output - 4                                                (/)       32  =    1.925
     Rounded up to the nearest tenth                                                                     =      2.0
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  2

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        4
     ER Large Laser                                                                        (+)       12  =       16
     ER Large Laser                                                                        (+)       12  =       28
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       24  =       -2
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -2

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser                                                                        (+)    0.800  =    0.800
     ER Large Laser                                                                        (+)    0.800  =    1.600
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   35.200
     Divided by the maximum heat output - 4                                                (/)       24  =    1.467
     Rounded up to the nearest tenth                                                                     =      1.5
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 197 armor points x 1                                           197.000  =  197.000
     Armor Factor Conversion                                                               (/)       30  =    6.567
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 60 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            5

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                         =      C3S
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped as a mobile headquarters                                                              =     MHQ1

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                          =    8.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =    9.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   10.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   10.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                          (+)    5.000  =   19.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   20.900
     Final DIR                   Round to nearest half point                                             =   21.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   21.000  =   22.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   10.500
     Defensive Value                                                                       (+)   22.500  =   33.000
     C3                          33 (Subtotal) x 0.05                                      (+)    1.500  =   34.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   35.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               36

                 Cost Breakdown

Name/Model:         (Refit) Helios HEL-3D/C/4A
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (197 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel): 60 x 1,600 x 1                           (+)         96,000.00  =       316,000.00
  Myomer (Standard):               60 x 2,000                               (+)        120,000.00  =       436,000.00
  Engine (Fusion):                 (5,000 x 240 x 60) / 75                  (+)        960,000.00  =     1,396,000.00
  Gyro (Compact):                  4.5 x 400,000                            (+)      1,800,000.00  =     3,196,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,396,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,446,000.00
  Sensors:                         60 x 2,000                               (+)        120,000.00  =     3,566,000.00
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     3,632,000.00
  Arm Actuators:                   60 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         12,000.00  =     3,644,000.00
  Leg Actuators:                   60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     3,686,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,686,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Slave                         250,000                                             250,000.00                    
  CASE                             50,000                                   (+)         50,000.00  =       300,000.00
  CASE                             50,000                                   (+)         50,000.00  =       350,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       550,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       750,000.00
  Jump Jets                        60 x (4 x 4) x 200                       (+)        192,000.00  =       942,000.00
  MRM 10 (Ammo 24) [Empty Bin]     0                                        (+)              0.00  =       942,000.00
  MRM 10 (Ammo 24) [Empty Bin]     0                                        (+)              0.00  =       942,000.00
  MRM 10 w/ Apollo FCS             50,000 + 125,000                         (+)        175,000.00  =     1,117,000.00
  MRM 10 w/ Apollo FCS             50,000 + 125,000                         (+)        175,000.00  =     1,292,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,292,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,686,000.00                    
  Weapons and Equipment Cost:                                               (+)      1,292,000.00  =     4,978,000.00
  BattleMech Cost Multiplier:      1 + (60 / 100)                           (*)              1.60  =     7,964,800.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    7,964,800.00