Cost Breakdown
Name/Model: Beowulf BEO-X-7A
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (152 pts) 9.5 x 50,000 475,000.00
Internal Structure (Composite): 45 x 1,600 x 1 (+) 72,000.00 = 547,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 1,177,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,417,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,317,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 5,492,000.00
Life Support: 50,000 (+) 50,000.00 = 5,542,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,632,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,692,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 5,712,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,744,200.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,744,200.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (Armored) 750,000 + (2 x 150,000) 1,050,000.00
Bloodhound Active Probe (Armored) 500,000 + (3 x 150,000) (+) 950,000.00 = 2,000,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,080,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,320,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 4,045,000.00
Improved Jump Jets 45 x (7 x 7) x 500 (+) 1,102,500.00 = 5,147,500.00
TAG 50,000 (+) 50,000.00 = 5,197,500.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,197,500.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,744,200.00
Weapons and Equipment Cost: (+) 5,197,500.00 = 10,941,700.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 15,865,465.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,865,465.00
|