Cost Breakdown
Name/Model: Savage Coyote J
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 354,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 6,134,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,034,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,234,000.00
Life Support: 50,000 (+) 50,000.00 = 7,284,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,454,000.00
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 7,568,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 7,585,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,644,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,644,500.00
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
Improved Jump Jets 85 x (5 x 5) x 500 (+) 1,062,500.00 = 1,512,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,687,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 2,087,500.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,087,500.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,087,500.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,103,500.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,119,500.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,135,500.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,151,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,151,500.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,644,500.00
Weapons and Equipment Cost: (+) 2,151,500.00 = 9,796,000.00
OmniMech Conversion Cost: (7,644,500.00 + 2,151,500.00) x 0.25 (+) 2,449,000.00 = 12,245,000.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 22,653,250.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,653,250.00
|