Distribution

Name/Model:         Celosia ("Project Bugnsnax") CLS-45A
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                        Head                          Right Arm                            
1. Shoulder                     1. Life Support               1. Shoulder                          
2. Upper Arm Actuator           2. Sensors                    2. Upper Arm Actuator                
3. Lower Arm Actuator           3. Cockpit                    3. Lower Arm Actuator                
4. Hand Actuator                4. Small X-Pulse Laser        4. Streak SRM 2 (C)                  
5. Micro Pulse Laser (C)        5. Sensors                    5. Streak SRM 2 (C)                  
6. Flamer (C)                   6. Life Support               6. Streak SRM 2 (C)                  
                                                                                                   
1. Endo Steel (C)                                             1. Streak SRM 2 (C)                  
2. Endo Steel (C)                                             2. Streak SRM 2 (Ammo 50) (C)        
3. Endo Steel (C)                                             3. CASE II (C)                       
4. Endo Steel (C)                                             4. Endo Steel (C)                    
5. Stealth                                                    5. Stealth                           
6. Stealth                                                    6. Stealth                           
                                                                                                   
Left Torso                      Center Torso                  Right Torso                          
1. XL Engine                    1. XL Engine                  1. XL Engine                         
2. XL Engine                    2. XL Engine                  2. XL Engine                         
3. XL Engine                    3. XL Engine                  3. XL Engine                         
4. Micro Pulse Laser (C)        4. Gyro                       4. Micro Pulse Laser (C)             
5. Jump Jet                     5. Gyro                       5. Jump Jet                          
6. Jump Jet                     6. Gyro                       6. Jump Jet                          
                                                                                                   
1. Jump Jet                     1. Gyro                       1. Jump Jet                          
2. Flamer (C)                   2. XL Engine                  2. Flamer (C)                        
3. Endo Steel (C)               3. XL Engine                  3.Double Heat Sink (C)              
4. Endo Steel (C)               4. XL Engine                  4.Double Heat Sink (C)              
5. Stealth                      5. ECM Suite (C)              5. Stealth                           
6. Stealth                      6. Jump Jet                   6. Stealth                           
                                                                                                   
Left Leg                                                      Right Leg                            
1. Hip                                                        1. Hip                               
2. Upper Leg Actuator                                         2. Upper Leg Actuator                
3. Lower Leg Actuator                                         3. Lower Leg Actuator                
4. Foot Actuator                                              4. Foot Actuator                     
5. Stealth                                                    5. Stealth                           
6. Stealth                                                    6. Stealth                           

                 Battle Value Breakdown

Name/Model:         Celosia ("Project Bugnsnax") CLS-45A
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Stealth):                              112 x 2.5 x 1               280.000             
  Internal Structure (Endo Steel w/ XL Engine): 58 x 1.5 x 1 x 0.5   (+)     43.500  =   323.500
  Gyro (Standard):                              35 x 0.5             (+)     17.500  =   341.000
  Defensive Equipment:                                                                          
       ECM Suite (C)                                                 (+)     61.000  =   402.000
  Defensive Movement Factor:                    +4 (w/ Stealth)      (*)       1.60  =   643.200
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           643.200

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 7 (Movement) - 10 (Stealth) - 19 (Weapons) = -10           
  Offensive Equipment:                                                                          
       Streak SRM 2 (C)                                                      40.000             
       Streak SRM 2 (C)                                              (+)     40.000  =    80.000
       Streak SRM 2 (C)                                              (+)     40.000  =   120.000
       Streak SRM 2 (C)                                              (+)     40.000  =   160.000
       Small X-Pulse Laser                                           (+)     21.000  =   181.000
       Micro Pulse Laser (C)                                         (+)     12.000  =   193.000
       Micro Pulse Laser (C)                                         (+)     12.000  =   205.000
       Micro Pulse Laser (C)                    [Inefficient]        (+)      6.000  =   211.000
       Streak SRM 2 (Ammo 50) (C)                                    (+)      5.000  =   216.000
       Flamer (C)                               [Inefficient]        (+)      3.000  =   219.000
       Flamer (C)                               [Inefficient]        (+)      3.000  =   222.000
       Flamer (C)                               [Inefficient]        (+)      3.000  =   225.000
  Total 'Mech Tonnage:                                               (+)     35.000  =   260.000
  Speed Factor:                                 11 (Run) + 4 (Jump)  (*)      2.300  =   598.000
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           598.000

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  643.200             
  Offensive Battle Rating:                                           (+)    598.000  = 1,241.200
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,241

                 Cost Breakdown

Name/Model:         Celosia ("Project Bugnsnax") CLS-45A
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                        (112 pts) 7.0 x 50,000                              350,000.00                    
  Internal Structure (Endo Steel):        35 x 1,600 x 1                           (+)         56,000.00  =       406,000.00
  Myomer (Standard):                      35 x 2,000                               (+)         70,000.00  =       476,000.00
  Engine (XL):                            (20,000 x 245 x 35) / 75                 (+)      2,286,666.67  =     2,762,666.67
  Gyro (Standard):                        3.0 x 300,000                            (+)        900,000.00  =     3,662,666.67
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =     3,862,666.67
  Life Support:                           50,000                                   (+)         50,000.00  =     3,912,666.67
  Sensors:                                35 x 2,000                               (+)         70,000.00  =     3,982,666.67
  Heat Sinks (Double):                    10 x 6,000                               (+)         60,000.00  =     4,042,666.67
  Arm Actuators:                          35 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         13,300.00  =     4,055,966.67
  Leg Actuators:                          35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     4,080,466.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                          4,080,466.67

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                             175,000                                             175,000.00                    
  ECM Suite (C)                           200,000                                  (+)        200,000.00  =       375,000.00
  Flamer (C)                              7,500                                    (+)          7,500.00  =       382,500.00
  Flamer (C)                              7,500                                    (+)          7,500.00  =       390,000.00
  Flamer (C)                              7,500                                    (+)          7,500.00  =       397,500.00
  Jump Jets                               35 x (7 x 7) x 200                       (+)        343,000.00  =       740,500.00
  Micro Pulse Laser (C)                   12,500                                   (+)         12,500.00  =       753,000.00
  Micro Pulse Laser (C)                   12,500                                   (+)         12,500.00  =       765,500.00
  Micro Pulse Laser (C)                   12,500                                   (+)         12,500.00  =       778,000.00
  Small X-Pulse Laser                     31,000                                   (+)         31,000.00  =       809,000.00
  Streak SRM 2 (C)                        15,000                                   (+)         15,000.00  =       824,000.00
  Streak SRM 2 (C)                        15,000                                   (+)         15,000.00  =       839,000.00
  Streak SRM 2 (C)                        15,000                                   (+)         15,000.00  =       854,000.00
  Streak SRM 2 (C)                        15,000                                   (+)         15,000.00  =       869,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin] (C)  0                                        (+)              0.00  =       869,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  869,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                          4,080,466.67                    
  Weapons and Equipment Cost:                                                      (+)        869,000.00  =     4,949,466.67
  BattleMech Cost Multiplier:             1 + (35 / 100)                           (*)              1.35  =     6,681,780.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           6,681,780.00

                 Alpha Strike Conversion

Name/Model:         Celosia ("Project Bugnsnax") CLS-45A
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       35 (less than 40)                                                       =        1
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          1

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                =      14"
     Ground Target Movement Modifier at 14" is 3                                                                   
                                                                                                                   
  Jumping Movement:              7 (Jump)                                                                =     14"j
     Jumping Target Movement Modifier at 14" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             14"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     7 (Movement) + 23 (Weapons) + 10 (Stealth) - 4 (Base)                                 (-)       36  =      -16
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Flamer (C)                                                                            (+)    0.200  =    0.200
     Flamer (C)                                                                            (+)    0.200  =    0.400
     Flamer (C)                                                                            (+)    0.200  =    0.600
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.930
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    1.260
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    1.590
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    1.920
     Streak SRM 2 (C)                                                                      (+)    0.400  =    2.320
     Streak SRM 2 (C)                                                                      (+)    0.400  =    2.720
     Streak SRM 2 (C)                                                                      (+)    0.400  =    3.120
     Streak SRM 2 (C)                                                                      (+)    0.400  =    3.520
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   70.400
     Divided by the maximum heat output - 4                                                (/)       36  =    1.956
     Rounded up to the nearest tenth                                                                     =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   2

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                     =       20
     7 (Movement) + 23 (Weapons) + 10 (Stealth) - 4 (Base)                                 (-)       36  =      -16
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small X-Pulse Laser                                                                   (+)    0.330  =    0.330
     Streak SRM 2 (C)                                                                      (+)    0.400  =    0.730
     Streak SRM 2 (C)                                                                      (+)    0.400  =    1.130
     Streak SRM 2 (C)                                                                      (+)    0.400  =    1.530
     Streak SRM 2 (C)                                                                      (+)    0.400  =    1.930
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   38.600
     Divided by the maximum heat output - 4                                                (/)       36  =    1.072
     Rounded up to the nearest tenth                                                                     =      1.1
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  2

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     20 (Heat Sinks)                                                                                     =       20
     7 (Movement) + 10 (Stealth) - 4 (Base)                                                (-)       13  =        7
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Stealth:                       112 armor points x 1                                           112.000  =  112.000
     Armor Factor Conversion                                                               (/)       30  =    3.733
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                4

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 35 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                          =   CASEII
  Unit is equipped with ECM Suite                                                                        =      ECM
  Unit is equipped with forward facing incendiary weapons                                                =  HT1/-/-
  Unit is equipped with Stealth                                                                          =      STL

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                          =    6.000
     Unit Size Factor            1 (Weight/Size Class) / 2                                 (+)    0.500  =    6.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =    6.500
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                  (+)    1.000  =    7.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =    7.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   10.000
     Defense Factor              1 + {[3 (14" Move) + 1 (Stealth)] x 0.25}                 (*)    2.000  =   20.000
     Final DIR                   Round to nearest half point                                             =   20.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                 =    2.250
     Final DIR                   Defensive Interaction Rating                              (+)   20.000  =   22.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =    7.500
     Defensive Value                                                                       (+)   22.250  =   29.750
     Agile                       [3 (TMM) - 1] x 2 (Medium)                                (+)    4.000  =   33.750
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   35.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               36