Cost Breakdown
Name/Model: Savage Coyote Z
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 354,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 6,134,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,034,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,234,000.00
Life Support: 50,000 (+) 50,000.00 = 7,284,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,454,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 7,550,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 21,250.00 = 7,571,250.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,630,750.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,630,750.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 675,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 755,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 835,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,335,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,335,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,335,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 2,035,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 2,735,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,735,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,735,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,735,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,735,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 3,835,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,835,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,630,750.00
Weapons and Equipment Cost: (+) 3,835,000.00 = 11,465,750.00
OmniMech Conversion Cost: (7,630,750.00 + 3,835,000.00) x 0.25 (+) 2,866,437.50 = 14,332,187.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 26,514,546.88
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,514,547.00
|