Cost Breakdown
Name/Model: Celosia ("Project Bugnsnax") CLS-43A
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped BattleMech
=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (104 pts) 6.5 x 10,000 65,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 121,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 191,000.00
Engine (XL): (20,000 x 210 x 35) / 75 (+) 1,960,000.00 = 2,151,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,051,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,251,000.00
Life Support: 50,000 (+) 50,000.00 = 3,301,000.00
Sensors: 35 x 2,000 (+) 70,000.00 = 3,371,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,431,000.00
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 13,300.00 = 3,444,300.00
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 3,468,800.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,468,800.00
=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Small Laser 11,250 (+) 11,250.00 = 186,250.00
ER Small Laser 11,250 (+) 11,250.00 = 197,500.00
Jump Jets 35 x (6 x 6) x 200 (+) 252,000.00 = 449,500.00
MML 3 45,000 (+) 45,000.00 = 494,500.00
MML 3 45,000 (+) 45,000.00 = 539,500.00
MML 3 45,000 (+) 45,000.00 = 584,500.00
MML 3 45,000 (+) 45,000.00 = 629,500.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 629,500.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 629,500.00
MML 3 (Ammo 40) [LRM / Semi-Guided] [Empty Bin] 0 (+) 0.00 = 629,500.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 629,500.00
TAG 50,000 (+) 50,000.00 = 679,500.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 679,500.00
=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,468,800.00
Weapons and Equipment Cost: (+) 679,500.00 = 4,148,300.00
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 5,600,205.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,600,205.00
|