Cost Breakdown
Name/Model:         Cauldron-Born (Ebon Jaguar) Command 1 [BASE]
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel): 65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):               65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                     (20,000 x 325 x 65) / 75                 (+)      5,633,333.33  =     6,057,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     7,257,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     7,457,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     7,507,333.33
  Sensors:                         65 x 2,000                               (+)        130,000.00  =     7,637,333.33
  Heat Sinks (Double):             14 x 6,000                               (+)         84,000.00  =     7,721,333.33
  Arm Actuators:                   65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     7,734,333.33
  Leg Actuators:                   65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,779,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   7,779,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             2 x 50,000                                          100,000.00                    
  ER PPC                           300,000                                  (+)        300,000.00  =       400,000.00
  LB 5-X AC                        250,000                                  (+)        250,000.00  =       650,000.00
  LB 5-X AC (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       650,000.00
  LB 5-X AC (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       650,000.00
  LRM 20                           250,000                                  (+)        250,000.00  =       900,000.00
  LRM 20                           250,000                                  (+)        250,000.00  =     1,150,000.00
  LRM 20 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,150,000.00
  LRM 20 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,150,000.00
  LRM 20 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,150,000.00
  LRM 20 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,150,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,150,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   7,779,833.33                    
  Weapons and Equipment Cost:                                               (+)      1,150,000.00  =     8,929,833.33
  OmniMech Conversion Cost:        (7,779,833.33 + 1,150,000.00) x 0.25     (+)      2,232,458.33  =    11,162,291.67
  BattleMech Cost Multiplier:      1 + (65 / 100)                           (*)              1.65  =    18,417,781.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   18,417,781.00
 
		 |