Cost Breakdown
Name/Model: Timber Wolf (Mad Cat I) Test Bed
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,706,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,721,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,773,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,773,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Large Pulse Laser 400,000 400,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 800,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 950,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 1,100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,111,250.00
Improved C3 Computer (IS) 750,000 (+) 750,000.00 = 1,861,250.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 2,086,250.00
TAG 50,000 (+) 50,000.00 = 2,136,250.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 2,176,250.00
Watchdog CEWS 600,000 (+) 600,000.00 = 2,776,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,776,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,773,500.00
Weapons and Equipment Cost: (+) 2,776,250.00 = 12,549,750.00
OmniMech Conversion Cost: (9,773,500.00 + 2,776,250.00) x 0.25 (+) 3,137,437.50 = 15,687,187.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 27,452,578.13
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,452,578.00
|