Cost Breakdown
Name/Model: Highwayman ("Project Tunic") D
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (200 pts) 12.5 x 50,000 625,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 737,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 877,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,183,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 3,983,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 4,333,666.67
Life Support: 50,000 (+) 50,000.00 = 4,383,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 4,523,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 4,601,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 4,615,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 4,664,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,664,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 1,600,000.00
Communications Equipment (5 ton) 10000 x 5 (+) 50,000.00 = 1,650,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 1,850,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 2,000,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 2,150,000.00
Jump Jets 70 x (3 x 3) x 200 (+) 126,000.00 = 2,276,000.00
Light PPC 150,000 (+) 150,000.00 = 2,426,000.00
Light PPC 150,000 (+) 150,000.00 = 2,576,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 2,588,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 2,601,000.00
Partial Wing (C) 3.5 x 50,000 (+) 175,000.00 = 2,776,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,776,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,664,666.67
Weapons and Equipment Cost: (+) 2,776,000.00 = 7,440,666.67
OmniMech Conversion Cost: (4,664,666.67 + 2,776,000.00) x 0.25 (+) 1,860,166.67 = 9,300,833.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 15,811,416.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,811,417.00
|