Distribution

Name/Model:         Initiate INI-04
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

============================================================================================

Left Arm                        Head                          Right Arm                     
1. Shoulder                     1. Life Support               1. Shoulder                   
2. Upper Arm Actuator           2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator           3. Cockpit                    3. Lower Arm Actuator         
4.Double Heat Sink             4. Roll Again                 4.Double Heat Sink           
5.Double Heat Sink             5. Sensors                    5.Double Heat Sink           
6.Double Heat Sink             6. Life Support               6.Double Heat Sink           
                                                                                            
1.Light PPC                                                  1. Small Pulse Laser          
2.Light PPC                                                  2. Small Pulse Laser          
3.Light PPC                                                  3. Small Pulse Laser          
4.Light PPC                                                  4. Roll Again                 
5. Endo Steel                                                 5. Roll Again                 
6. Roll Again                                                 6. Roll Again                 
                                                                                            
Left Torso                      Center Torso                  Right Torso                   
1. Light Fusion Engine          1. Light Fusion Engine        1. Light Fusion Engine        
2. Light Fusion Engine          2. Light Fusion Engine        2. Light Fusion Engine        
3. MML 7 (Ammo 17) [LRM]        3. Light Fusion Engine        3.Double Heat Sink           
4. MML 7 (Ammo 14) [SRM]        4. Compact Gyro               4.Double Heat Sink           
5.Improved C3 Computer         5. Compact Gyro               5.Double Heat Sink           
6.Improved C3 Computer         6. Light Fusion Engine        6.Double Heat Sink           
                                                                                           
1. CASE                         1. Light Fusion Engine        1.Double Heat Sink           
2. Endo Steel                   2. Light Fusion Engine        2.Double Heat Sink           
3. Endo Steel                   3.MML 7                      3. Endo Steel                 
4. Endo Steel                   4.MML 7                      4. Endo Steel                 
5. Endo Steel                   5.MML 7                      5. Endo Steel                 
6. Endo Steel                   6.MML 7                      6. Endo Steel                 
                                                                                            
Left Leg                                                      Right Leg                     
1. Hip                                                        1. Hip                        
2. Upper Leg Actuator                                         2. Upper Leg Actuator         
3. Lower Leg Actuator                                         3. Lower Leg Actuator         
4. Foot Actuator                                              4. Foot Actuator              
5. Endo Steel                                                 5. Endo Steel                 
6. Endo Steel                                                 6. Endo Steel                 

                 Battle Value Breakdown

Name/Model:         Initiate INI-04
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

==========================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------------
  Armor (Standard):                                       137 x 2.5 x 1               342.500             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 67 x 1.5 x 1 x 0.75  (+)     75.375  =   417.875
  Gyro (Compact):                                         40 x 0.5             (+)     20.000  =   437.875
  Defensive Movement Factor:                              +2                   (*)       1.20  =   525.450
----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                     525.450

==========================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                      
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 20 (Weapons) = 4                                      
  Offensive Equipment:                                                                                    
       Light PPC                                                                       88.000             
       Light PPC                                                               (+)     88.000  =   176.000
       MML 7                                                                   (+)     67.000  =   243.000
       Small Pulse Laser                                                       (+)     12.000  =   255.000
       Small Pulse Laser                                                       (+)     12.000  =   267.000
       Small Pulse Laser                                                       (+)     12.000  =   279.000
       MML 7 (Ammo 14) [SRM]                                                   (+)      8.000  =   287.000
       MML 7 (Ammo 17) [LRM]                                                   (+)      8.000  =   295.000
  Total 'Mech Tonnage:                                                         (+)     40.000  =   335.000
  Speed Factor:                                           6 (Run) + 0 (Jump)   (*)      1.120  =   375.200
----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                     375.200

==========================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                            525.450             
  Offensive Battle Rating:                                                     (+)    375.200  =   900.650
----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                         901

                 Cost Breakdown

Name/Model:         Initiate INI-04
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (137 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel):   40 x 1,600 x 1                           (+)         64,000.00  =       154,000.00
  Myomer (Standard):                 40 x 2,000                               (+)         80,000.00  =       234,000.00
  Engine (Light Fusion):             (15,000 x 160 x 40) / 75                 (+)      1,280,000.00  =     1,514,000.00
  Gyro (Compact):                    3.0 x 400,000                            (+)      1,200,000.00  =     2,714,000.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     2,914,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =     2,964,000.00
  Sensors:                           40 x 2,000                               (+)         80,000.00  =     3,044,000.00
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     3,104,000.00
  Arm Actuators:                     40 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         12,000.00  =     3,116,000.00
  Leg Actuators:                     40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     3,144,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     3,144,000.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               50,000                                               50,000.00                    
  Improved C3 Computer               750,000                                  (+)        750,000.00  =       800,000.00
  Light PPC                          150,000                                  (+)        150,000.00  =       950,000.00
  Light PPC                          150,000                                  (+)        150,000.00  =     1,100,000.00
  MML 7                              105,000                                  (+)        105,000.00  =     1,205,000.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =     1,205,000.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =     1,205,000.00
  Small Pulse Laser                  16,000                                   (+)         16,000.00  =     1,221,000.00
  Small Pulse Laser                  16,000                                   (+)         16,000.00  =     1,237,000.00
  Small Pulse Laser                  16,000                                   (+)         16,000.00  =     1,253,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,253,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     3,144,000.00                    
  Weapons and Equipment Cost:                                                 (+)      1,253,000.00  =     4,397,000.00
  BattleMech Cost Multiplier:        1 + (40 / 100)                           (*)              1.40  =     6,155,800.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      6,155,800.00

                 Alpha Strike Conversion

Name/Model:         Initiate INI-04
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     2 (Movement) + 20 (Weapons) - 4 (Base)                                                                 (-)       18  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Small Pulse Laser                                                                                      (+)    0.330  =    0.330
     Small Pulse Laser                                                                                      (+)    0.330  =    0.660
     Small Pulse Laser                                                                                      (+)    0.330  =    0.990
     Light PPC                                                                                              (+)    0.375  =    1.365
     Light PPC                                                                                              (+)    0.375  =    1.740
     MML 7                                                                                                  (+)    0.800  =    2.540
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.6
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     2 (Movement) + 20 (Weapons) - 4 (Base)                                                                 (-)       18  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Light PPC                                                                                              (+)    0.500  =    0.500
     Light PPC                                                                                              (+)    0.500  =    1.000
     MML 7                                                                                                  (+)    0.600  =    1.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.6
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   2

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     2 (Movement) + 14 (Weapons) - 4 (Base)                                                                 (-)       12  =        8
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.400  =    0.400
     Light PPC                                                                                              (+)    0.500  =    0.900
     Light PPC                                                                                              (+)    0.500  =    1.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.4
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      137 armor points x 1                                                            137.000  =  137.000
     Armor Factor Conversion                                                                                (/)       30  =    4.567
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 40 ton BattleMech                                         =      2.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             2

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Improved C3 Computer                                                                              =      C3I
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*
  Unit is equipped as a mobile headquarters                                                                               =     MHQ2

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                           =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   10.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   10.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =   10.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   10.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =   12.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   13.200
     Final DIR                   Round to nearest half point                                                              =   13.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                          =    1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   13.000  =   14.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   10.500
     Defensive Value                                                                                        (+)   14.000  =   24.500
     C3                          24.5 (Subtotal) x 0.05                                                     (+)    1.000  =   25.500
     Force Bonus                 [MHQ2] Mobile Headquarters                                                 (+)    2.000  =   27.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                28