Cost Breakdown
Name/Model: Waneta TS-WN-1LAM
Technology: Inner Sphere
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 112,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 222,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,028,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,928,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 2,103,666.67
Life Support: 50,000 (+) 50,000.00 = 2,153,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,263,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,323,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,348,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,387,466.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,387,466.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Small Laser 11,250 (+) 11,250.00 = 211,250.00
Jump Jets 55 x (4 x 4) x 200 (+) 176,000.00 = 387,250.00
LRM 10 100,000 (+) 100,000.00 = 487,250.00
LRM 10 100,000 (+) 100,000.00 = 587,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 587,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 587,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 587,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,387,466.67
Weapons and Equipment Cost: (+) 587,250.00 = 2,974,716.67
LAM Conversion Cost: (2,387,466.67 + 587,250.00) x 0.75 (+) 2,231,037.50 = 5,205,754.17
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 8,068,918.96
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,068,919.00
|