Cost Breakdown
Name/Model: Spirit Bear C
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 235,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 435,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,435,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,335,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,535,000.00
Life Support: 50,000 (+) 50,000.00 = 9,585,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,785,000.00
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 9,911,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,931,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 10,001,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,001,000.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 350,000.00
CASE 2 x 50,000 (+) 100,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER PPC 300,000 (+) 300,000.00 = 830,000.00
ER PPC 300,000 (+) 300,000.00 = 1,130,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,141,250.00
ER Small Laser 11,250 (+) 11,250.00 = 1,152,500.00
Hyper-Assault Gauss 40 600,000 (+) 600,000.00 = 1,752,500.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 1,752,500.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 1,752,500.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 1,752,500.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 1,752,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,752,500.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,001,000.00
Weapons and Equipment Cost: (+) 1,752,500.00 = 11,753,500.00
OmniMech Conversion Cost: (10,001,000.00 + 1,752,500.00) x 0.25 (+) 2,938,375.00 = 14,691,875.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,383,750.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,383,750.00
|