Cost Breakdown
Name/Model: Loki (Hellbringer) God Bless America
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 106,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 236,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,869,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,069,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,269,333.33
Life Support: 50,000 (+) 50,000.00 = 7,319,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,449,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,527,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 16,250.00 = 7,543,583.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,589,083.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,589,083.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 217,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 225,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 232,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 240,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 247,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 255,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 262,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 270,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 277,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 285,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 292,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 300,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 307,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 315,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 322,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 330,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 337,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 345,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 352,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 360,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 367,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 375,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 382,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 390,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 397,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 405,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 412,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 420,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 427,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 435,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 442,500.00
Modular Armor 10,000 (+) 10,000.00 = 452,500.00
Modular Armor 10,000 (+) 10,000.00 = 462,500.00
Modular Armor 10,000 (+) 10,000.00 = 472,500.00
Modular Armor 10,000 (+) 10,000.00 = 482,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 482,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,589,083.33
Weapons and Equipment Cost: (+) 482,500.00 = 8,071,583.33
OmniMech Conversion Cost: (7,589,083.33 + 482,500.00) x 0.25 (+) 2,017,895.83 = 10,089,479.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 16,647,640.62
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,647,641.00
|