Cost Breakdown
Name/Model: Saber Dog A
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 178,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 268,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,508,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,408,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,608,000.00
Life Support: 50,000 (+) 50,000.00 = 4,658,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,748,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,808,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 4,817,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,848,500.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,848,500.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 474,000.00
LRM 10 100,000 (+) 100,000.00 = 574,000.00
LRM 10 100,000 (+) 100,000.00 = 674,000.00
LRM 10 100,000 (+) 100,000.00 = 774,000.00
LRM 10 100,000 (+) 100,000.00 = 874,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 874,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 874,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 874,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 874,000.00
Machine Gun 5,000 (+) 5,000.00 = 879,000.00
Machine Gun 5,000 (+) 5,000.00 = 884,000.00
Machine Gun 5,000 (+) 5,000.00 = 889,000.00
Machine Gun 5,000 (+) 5,000.00 = 894,000.00
Machine Gun 5,000 (+) 5,000.00 = 899,000.00
Machine Gun 5,000 (+) 5,000.00 = 904,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 904,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 904,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,848,500.00
Weapons and Equipment Cost: (+) 904,000.00 = 5,752,500.00
OmniMech Conversion Cost: (4,848,500.00 + 904,000.00) x 0.25 (+) 1,438,125.00 = 7,190,625.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 10,426,406.25
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,426,406.00
|