Cost Breakdown
Name/Model: Executioner (Gladiators) B1
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 308,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,018,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,644,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,844,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,044,666.67
Life Support: 50,000 (+) 50,000.00 = 13,094,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,284,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 13,380,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,399,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,466,166.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,466,166.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER PPC 300,000 (+) 300,000.00 = 480,000.00
ER Small Laser 11,250 (+) 11,250.00 = 491,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 791,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 791,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 791,250.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,095,250.00
Streak SRM 4 90,000 (+) 90,000.00 = 1,185,250.00
Streak SRM 4 90,000 (+) 90,000.00 = 1,275,250.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,275,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,275,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,466,166.67
Weapons and Equipment Cost: (+) 1,275,250.00 = 14,741,416.67
OmniMech Conversion Cost: (13,466,166.67 + 1,275,250.00) x 0.25 (+) 3,685,354.17 = 18,426,770.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 35,932,203.13
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,932,203.00
|