Cost Breakdown
Name/Model: Mayfly (Treefrog) Prime
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (99 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 166,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 516,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,129,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,029,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,229,333.33
Life Support: 50,000 (+) 50,000.00 = 4,279,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,349,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,421,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,428,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,452,833.33
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,452,833.33
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 2 x 50,000 (+) 100,000.00 = 200,000.00
ER Small Laser 11,250 (+) 11,250.00 = 211,250.00
ER Small Laser 11,250 (+) 11,250.00 = 222,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 282,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 342,500.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 442,500.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 442,500.00
TAG 50,000 (+) 50,000.00 = 492,500.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 492,500.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,452,833.33
Weapons and Equipment Cost: (+) 492,500.00 = 4,945,333.33
OmniMech Conversion Cost: (4,452,833.33 + 492,500.00) x 0.25 (+) 1,236,333.33 = 6,181,666.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,345,250.00
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,345,250.00
|