Cost Breakdown
Name/Model: Phobos B
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,548,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,748,666.67
Life Support: 50,000 (+) 50,000.00 = 12,798,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,988,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 13,090,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,109,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,176,166.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,176,166.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
ER Small Laser 11,250 (+) 11,250.00 = 936,250.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,036,250.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,136,250.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,236,250.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,336,250.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,640,250.00
Partial Wing 7 x 50,000 (+) 350,000.00 = 1,990,250.00
Rotary AC/5 275,000 (+) 275,000.00 = 2,265,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,265,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,265,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,265,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,265,250.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,176,166.67
Weapons and Equipment Cost: (+) 2,265,250.00 = 15,441,416.67
OmniMech Conversion Cost: (13,176,166.67 + 2,265,250.00) x 0.25 (+) 3,860,354.17 = 19,301,770.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 37,638,453.13
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 37,638,453.00
|