Cost Breakdown
Name/Model: Phobos Prime
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,548,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,748,666.67
Life Support: 50,000 (+) 50,000.00 = 12,798,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,988,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 13,084,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,103,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,170,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,170,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Flamer 15,000 15,000.00
ER Flamer 15,000 (+) 15,000.00 = 30,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 330,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 630,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 830,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,134,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,194,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,254,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,314,000.00
Partial Wing 7 x 50,000 (+) 350,000.00 = 1,664,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,664,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,170,166.67
Weapons and Equipment Cost: (+) 1,664,000.00 = 14,834,166.67
OmniMech Conversion Cost: (13,170,166.67 + 1,664,000.00) x 0.25 (+) 3,708,541.67 = 18,542,708.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 36,158,281.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,158,281.00
|