Cost Breakdown
Name/Model: Highwayman ("Project Tunic") "Dismas"
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (200 pts) 12.5 x 50,000 625,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 737,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 877,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,183,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 3,983,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 4,333,666.67
Life Support: 50,000 (+) 50,000.00 = 4,383,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 4,523,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 4,607,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 4,639,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 4,688,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,688,866.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
ECM Suite (C) 200,000 200,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 424,000.00
Medium Laser 40,000 (+) 40,000.00 = 464,000.00
Medium Laser 40,000 (+) 40,000.00 = 504,000.00
Medium Vibroblade 400,000 (+) 400,000.00 = 904,000.00
Partial Wing (C) 3.5 x 50,000 (+) 175,000.00 = 1,079,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,339,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,339,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,339,000.00
Targeting Computer (C) 2 x 10,000 (+) 20,000.00 = 1,359,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,359,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,688,866.67
Weapons and Equipment Cost: (+) 1,359,000.00 = 6,047,866.67
OmniMech Conversion Cost: (4,688,866.67 + 1,359,000.00) x 0.25 (+) 1,511,966.67 = 7,559,833.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 12,851,716.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,851,717.00
|