Distribution

Name/Model:         Banshee BNC-4S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================================

Left Arm                                      Head                                 Right Arm                     
1. Shoulder                                   1. Life Support                      1. Shoulder                   
2. Upper Arm Actuator                         2. Sensors                           2. Upper Arm Actuator         
3. Lower Arm Actuator                         3. Cockpit                           3. Lower Arm Actuator         
4.Large Laser                                4. C3 Slave                          4. Hand Actuator              
5.Large Laser                                5. Sensors                           5.Double Heat Sink           
6. Improved Heavy Gauss Rifle (Ammo 4)        6. Life Support                      6.Double Heat Sink           
                                                                                                                
1. Improved Heavy Gauss Rifle (Ammo 4)                                             1.Double Heat Sink           
2. Improved Heavy Gauss Rifle (Ammo 4)                                             2.Double Heat Sink           
3. Improved Heavy Gauss Rifle (Ammo 4)                                             3.Double Heat Sink           
4. Improved Heavy Gauss Rifle (Ammo 4)                                             4.Double Heat Sink           
5. Improved Heavy Gauss Rifle (Ammo 4)                                             5. Light Ferro-Fibrous        
6. Light Ferro-Fibrous                                                             6. Light Ferro-Fibrous        
                                                                                                                 
Left Torso                                    Center Torso                         Right Torso                   
1. XL Engine                                  1. XL Engine                         1. XL Engine                  
2. XL Engine                                  2. XL Engine                         2. XL Engine                  
3. XL Engine                                  3. XL Engine                         3. XL Engine                  
4.Improved Heavy Gauss Rifle                 4. Compact Gyro                      4.Large Laser                
5.Improved Heavy Gauss Rifle                 5. Compact Gyro                      5.Large Laser                
6.Improved Heavy Gauss Rifle                 6. XL Engine                         6.Large Laser                
                                                                                                               
1.Improved Heavy Gauss Rifle                 1. XL Engine                         1.Large Laser                
2.Improved Heavy Gauss Rifle                 2. XL Engine                         2.Double Heat Sink           
3.Improved Heavy Gauss Rifle                 3.Improved Heavy Gauss Rifle        3.Double Heat Sink           
4.Improved Heavy Gauss Rifle                 4.Improved Heavy Gauss Rifle        4.Double Heat Sink           
5.Improved Heavy Gauss Rifle                 5. CASE                              5. Light Ferro-Fibrous        
6.Improved Heavy Gauss Rifle                 6. Jump Jet                          6. Light Ferro-Fibrous        
                                                                                                                 
Left Leg                                                                           Right Leg                     
1. Hip                                                                             1. Hip                        
2. Upper Leg Actuator                                                              2. Upper Leg Actuator         
3. Lower Leg Actuator                                                              3. Lower Leg Actuator         
4. Foot Actuator                                                                   4. Foot Actuator              
5. Jump Jet                                                                        5. Jump Jet                   
6. Light Ferro-Fibrous                                                             6. Light Ferro-Fibrous        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-4S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                288 x 2.5 x 1               720.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   828.750
  Gyro (Compact):                             95 x 0.5             (+)     47.500  =   876.250
  Explosive Equipment:                        11 Critical Spaces   (-)     11.000  =   865.250
  Defensive Movement Factor:                  +2                   (*)       1.20  = 1,038.300
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,038.300

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 28 (Heat Sinks) - 3 (Movement) - 26 (Weapons) = 5                          
  Offensive Equipment:                                                                        
       Improved Heavy Gauss Rifle                                         385.000             
       Large Laser                                                 (+)    123.000  =   508.000
       Large Laser                                                 (+)    123.000  =   631.000
       Large Laser                                                 (+)    123.000  =   754.000
       Improved Heavy Gauss Rifle (Ammo 4)                         (+)     48.000  =   802.000
       Improved Heavy Gauss Rifle (Ammo 4)                         (+)     48.000  =   850.000
       Improved Heavy Gauss Rifle (Ammo 4)                         (+)     48.000  =   898.000
       Improved Heavy Gauss Rifle (Ammo 4)                         (+)     48.000  =   946.000
       Improved Heavy Gauss Rifle (Ammo 4)                         (+)     48.000  =   994.000
       Improved Heavy Gauss Rifle (Ammo 4)                         (+)     48.000  = 1,042.000
  Total 'Mech Tonnage:                                             (+)     95.000  = 1,137.000
  Speed Factor:                               5 (Run) + 2 (Jump)   (*)      1.240  = 1,409.880
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,409.880

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,038.300             
  Offensive Battle Rating:                                         (+)  1,409.880  = 2,448.180
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,448

                 Cost Breakdown

Name/Model:         Banshee BNC-4S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                     (288 pts) 17.0 x 15,000                             255,000.00                    
  Internal Structure (Standard):                   95 x 400 x 1                             (+)         38,000.00  =       293,000.00
  Myomer (Standard):                               95 x 2,000                               (+)        190,000.00  =       483,000.00
  Engine (XL):                                     (20,000 x 285 x 95) / 75                 (+)      7,220,000.00  =     7,703,000.00
  Gyro (Compact):                                  4.5 x 400,000                            (+)      1,800,000.00  =     9,503,000.00
  Cockpit (Standard):                              200,000                                  (+)        200,000.00  =     9,703,000.00
  Life Support:                                    50,000                                   (+)         50,000.00  =     9,753,000.00
  Sensors:                                         95 x 2,000                               (+)        190,000.00  =     9,943,000.00
  Heat Sinks (Double):                             14 x 6,000                               (+)         84,000.00  =    10,027,000.00
  Arm Actuators:                                   95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    10,063,100.00
  Leg Actuators:                                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    10,129,600.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                  10,129,600.00

=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
  C3 Slave                                         250,000                                             250,000.00                    
  CASE                                             50,000                                   (+)         50,000.00  =       300,000.00
  Improved Heavy Gauss Rifle                       700,000                                  (+)        700,000.00  =     1,000,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  Jump Jets                                        95 x (3 x 3) x 200                       (+)        171,000.00  =     1,171,000.00
  Large Laser                                      100,000                                  (+)        100,000.00  =     1,271,000.00
  Large Laser                                      100,000                                  (+)        100,000.00  =     1,371,000.00
  Large Laser                                      100,000                                  (+)        100,000.00  =     1,471,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                         1,471,000.00

=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                  10,129,600.00                    
  Weapons and Equipment Cost:                                                               (+)      1,471,000.00  =    11,600,600.00
  BattleMech Cost Multiplier:                      1 + (95 / 100)                           (*)              1.95  =    22,621,170.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                   22,621,170.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-4S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
                                                                                                                         
  Jumping Movement:              3 (Jump)                                                                      =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    6"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     3 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       25  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Laser                                                                                 (+)    0.800  =    0.800
     Large Laser                                                                                 (+)    0.800  =    1.600
     Large Laser                                                                                 (+)    0.800  =    2.400
     Improved Heavy Gauss Rifle                                                                  (+)    1.650  =    4.050
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     3 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       25  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Laser                                                                                 (+)    0.800  =    0.800
     Large Laser                                                                                 (+)    0.800  =    1.600
     Large Laser                                                                                 (+)    0.800  =    2.400
     Improved Heavy Gauss Rifle                                                                  (+)    2.200  =    4.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.7
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     3 (Movement) + 2 (Weapons) - 4 (Base)                                                       (-)        1  =       27
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Improved Heavy Gauss Rifle                                                                  (+)    2.200  =    2.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                               =      C3S
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped as a mobile headquarters                                                                    =     MHQ1

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                =   18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   20.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   20.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   20.000
     Defensive Value                                                                             (+)   27.750  =   47.750
     C3                          47.75 (Subtotal) x 0.05                                         (+)    2.500  =   50.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                      (+)    1.000  =   51.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     51