Cost Breakdown
Name/Model: Alley Cat 10-X [BASE]
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 520,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,520,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,420,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,620,000.00
Life Support: 50,000 (+) 50,000.00 = 7,670,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,820,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,892,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 7,926,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,979,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,979,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Small Laser 11,250 (+) 11,250.00 = 271,250.00
ER Small Laser 11,250 (+) 11,250.00 = 282,500.00
ER Small Laser 11,250 (+) 11,250.00 = 293,750.00
ER Small Laser 11,250 (+) 11,250.00 = 305,000.00
Jump Jets 75 x (3 x 3) x 200 (+) 135,000.00 = 440,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 840,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,240,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,315,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,390,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,465,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,540,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,540,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,540,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,540,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,979,000.00
Weapons and Equipment Cost: (+) 1,540,000.00 = 9,519,000.00
OmniMech Conversion Cost: (7,979,000.00 + 1,540,000.00) x 0.25 (+) 2,379,750.00 = 11,898,750.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 20,822,812.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,822,813.00
|