Cost Breakdown
Name/Model: Black Widow (Black Widow Recon Mech) [BASE]
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (119 pts) 6.5 x 20,000 130,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 186,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 256,000.00
Engine (XXL): (100,000 x 280 x 35) / 75 (+) 13,066,666.67 = 13,322,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 14,222,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 14,422,666.67
Life Support: 50,000 (+) 50,000.00 = 14,472,666.67
Sensors: 35 x 2,000 (+) 70,000.00 = 14,542,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 14,602,666.67
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 14,618,766.67
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 14,643,266.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 14,643,266.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Angel ECM Suite 750,000 (+) 750,000.00 = 950,000.00
CASE 1 x 50,000 (+) 50,000.00 = 1,000,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,080,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,160,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,170,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 1,180,000.00
Jump Jets 35 x (6 x 6) x 200 (+) 252,000.00 = 1,432,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,437,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,442,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,447,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,452,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,452,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,527,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 1,602,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,602,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,602,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 14,643,266.67
Weapons and Equipment Cost: (+) 1,602,000.00 = 16,245,266.67
OmniMech Conversion Cost: (14,643,266.67 + 1,602,000.00) x 0.25 (+) 4,061,316.67 = 20,306,583.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 27,413,887.50
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,413,888.00
|