Cost Breakdown
Name/Model: Pelican Utility OmniVTOL PKN-01C2
Technology: Inner Sphere
Tonnage: 25
Configuration: VTOL OmniVehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (80 pts) 4.5 x 20,000 90,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 115,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 130,000.00
Rotors 2.5 x 40,000 (+) 100,000.00 = 230,000.00
Engine (XL) (20,000 x 185 x 25) / 75 (+) 1,233,333.33 = 1,463,333.33
--------------------------------------------------------------------------------------------------------
Total Structural Cost 1,463,333.33
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
Cargo, Standard (6 ton) 12 x 0 0.00
ER Medium Laser 80,000 (+) 80,000.00 = 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 160,000.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 1,463,333.33
Weapons and Equipment Cost (+) 160,000.00 = 1,623,333.33
Omni Conversion Cost 1,623,333.33 x 0.25 (+) 405,833.33 = 2,029,166.67
Combat Vehicle Cost Multiplier 1 + (25 / 30) (*) 1.833 = 3,719,462.50
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 3,719,462.00
|