Cost Breakdown
Name/Model: Emnity B
Technology: Clan
Tonnage: 30
Configuration: VTOL OmniVehicle
=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (57 pts) 3.0 x 20,000 60,000.00
Internal Structure (Standard) 3.0 x 10,000 (+) 30,000.00 = 90,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 105,000.00
Rotors 3 x 40,000 (+) 120,000.00 = 225,000.00
Engine (XL) (20,000 x 100 x 30) / 75 (+) 800,000.00 = 1,025,000.00
Heat Sinks (Single) 2 x 2,000 (+) 4,000.00 = 1,029,000.00
---------------------------------------------------------------------------------------------------------
Total Structural Cost 1,029,000.00
=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
Bay, Infantry (Foot) (25 troopers) 4.5 x 15000 67,500.00
CASE 1 x 50,000 (+) 50,000.00 = 117,500.00
Drone Operating System 5,000 + (3.5 x 10,000) (+) 40,000.00 = 157,500.00
ER Large Laser 200,000 (+) 200,000.00 = 357,500.00
Machine Gun 5,000 (+) 5,000.00 = 362,500.00
Machine Gun 5,000 (+) 5,000.00 = 367,500.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 367,500.00
VTOL Jet Booster 100 x 10,000 (+) 1,000,000.00 = 1,367,500.00
Watchdog CEWS 600,000 (+) 600,000.00 = 1,967,500.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,967,500.00
=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
Structural Cost 1,029,000.00
Weapons and Equipment Cost (+) 1,967,500.00 = 2,996,500.00
Omni Conversion Cost 2,996,500.00 x 0.25 (+) 749,125.00 = 3,745,625.00
Combat Vehicle Cost Multiplier 1 + (30 / 30) (*) 2 = 7,491,250.00
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 7,491,250.00
|