Cost Breakdown
Name/Model: Emnity PRIME
Technology: Clan
Tonnage: 30
Configuration: VTOL OmniVehicle
=================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (57 pts) 3.0 x 20,000 60,000.00
Internal Structure (Standard) 3.0 x 10,000 (+) 30,000.00 = 90,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 105,000.00
Rotors 3 x 40,000 (+) 120,000.00 = 225,000.00
Engine (XL) (20,000 x 100 x 30) / 75 (+) 800,000.00 = 1,025,000.00
-----------------------------------------------------------------------------------------------------------------
Total Structural Cost 1,025,000.00
=================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Drone Operating System 5,000 + (3.5 x 10,000) (+) 40,000.00 = 90,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 170,000.00
ER Small Laser 11,250 (+) 11,250.00 = 181,250.00
ER Small Laser 11,250 (+) 11,250.00 = 192,500.00
Improved ATM 6 250,000 (+) 250,000.00 = 442,500.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 442,500.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 442,500.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 442,500.00
Improved ATM 6 (Ammo 10) [IIW] [Empty Bin] 0 (+) 0.00 = 442,500.00
Improved ATM 6 (Ammo 10) [IMP] [Empty Bin] 0 (+) 0.00 = 442,500.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 1,542,500.00
Targeting Computer 1 x 10,000 (+) 10,000.00 = 1,552,500.00
VTOL Jet Booster 100 x 10,000 (+) 1,000,000.00 = 2,552,500.00
-----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,552,500.00
=================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------
Structural Cost 1,025,000.00
Weapons and Equipment Cost (+) 2,552,500.00 = 3,577,500.00
Omni Conversion Cost 3,577,500.00 x 0.25 (+) 894,375.00 = 4,471,875.00
Combat Vehicle Cost Multiplier 1 + (30 / 30) (*) 2 = 8,943,750.00
-----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 8,943,750.00
|