Cost Breakdown
Name/Model: Warden WDN-9N
Technology: Inner Sphere (Mixed)
Tonnage: 90
Configuration: Biped BattleMech
=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (279 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 90 x 1,600 x 1 (+) 144,000.00 = 319,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 499,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,139,000.00
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 10,639,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,839,000.00
Life Support: 50,000 (+) 50,000.00 = 10,889,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 11,069,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,153,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 41,400.00 = 11,194,400.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 11,257,400.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,257,400.00
=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 760,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 770,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 780,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 780,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 780,000.00
CASE II 175,000 (+) 175,000.00 = 955,000.00
CASE II 175,000 (+) 175,000.00 = 1,130,000.00
Hyper-Assault Gauss 30 (C) 500,000 (+) 500,000.00 = 1,630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] (C) 0 (+) 0.00 = 1,630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] (C) 0 (+) 0.00 = 1,630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] (C) 0 (+) 0.00 = 1,630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] (C) 0 (+) 0.00 = 1,630,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 1,880,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,940,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 2,000,000.00
Targeting Computer (C) 6 x 10,000 (+) 60,000.00 = 2,060,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,060,000.00
=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,257,400.00
Weapons and Equipment Cost: (+) 2,060,000.00 = 13,317,400.00
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 25,303,060.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,303,060.00
|