Cost Breakdown
Name/Model: Highwayman ("Project Tunic") B
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (200 pts) 12.5 x 50,000 625,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 737,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 877,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,183,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 3,983,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 4,333,666.67
Life Support: 50,000 (+) 50,000.00 = 4,383,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 4,523,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 4,625,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 4,652,266.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 4,701,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,701,266.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Communications Equipment (4 ton) 10000 x 4 40,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 240,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 440,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 640,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 864,000.00
Partial Wing (C) 3.5 x 50,000 (+) 175,000.00 = 1,039,000.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 1,070,000.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 1,101,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,101,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,701,266.67
Weapons and Equipment Cost: (+) 1,101,000.00 = 5,802,266.67
OmniMech Conversion Cost: (4,701,266.67 + 1,101,000.00) x 0.25 (+) 1,450,566.67 = 7,252,833.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 12,329,816.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,329,817.00
|