Cost Breakdown
Name/Model: Highwayman ("Project Tunic") A
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (200 pts) 12.5 x 50,000 625,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 737,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 877,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,183,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 3,983,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 4,333,666.67
Life Support: 50,000 (+) 50,000.00 = 4,383,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 4,523,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,589,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 23,100.00 = 4,612,766.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 4,661,766.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,661,766.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 300,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 311,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 322,500.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 546,500.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 821,500.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 821,500.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 821,500.00
LRM 10 (C) 100,000 (+) 100,000.00 = 921,500.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 921,500.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 921,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 934,000.00
Partial Wing (C) 3.5 x 50,000 (+) 175,000.00 = 1,109,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,109,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,661,766.67
Weapons and Equipment Cost: (+) 1,109,000.00 = 5,770,766.67
OmniMech Conversion Cost: (4,661,766.67 + 1,109,000.00) x 0.25 (+) 1,442,691.67 = 7,213,458.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 12,262,879.17
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,262,879.00
|